Beurs gesloten -
Japan Exchange
08:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.249
JPY
|
+0,97%
|
|
+2,55%
|
+11,52%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.543
|
4.847
|
3.691
|
6.218
|
4.754
|
3.707
|
Bedrijfswaarde
1 |
1.521
|
4.163
|
2.911
|
4.804
|
3.256
|
2.266
|
K/w-verhouding
|
9,11
x
|
17,2
x
|
12,9
x
|
6,11
x
|
13,8
x
|
9,38
x
|
Dividendrendement
|
1,62%
|
1,06%
|
1,38%
|
-
|
1,58%
|
2,01%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,78
x
|
0,68
x
|
0,74
x
|
0,6
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,67
x
|
0,53
x
|
0,57
x
|
0,41
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
3,22
x
|
9,11
x
|
5,61
x
|
4,92
x
|
4,73
x
|
2,77
x
|
Bedrijfswaarde/FCF
|
43,3
x
|
43,5
x
|
97,8
x
|
7,08
x
|
68,9
x
|
132
x
|
FCF Yield
|
2,31%
|
2,3%
|
1,02%
|
14,1%
|
1,45%
|
0,76%
|
Price to Book
|
0,97
x
|
1,69
x
|
1,23
x
|
1,72
x
|
1,25
x
|
0,92
x
|
Aantal aandelen (in duizenden)
|
3.427
|
3.427
|
3.391
|
3.391
|
3.348
|
3.310
|
Referentieprijs
2 |
742,0
|
1.414
|
1.088
|
1.834
|
1.420
|
1.120
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
30/03/21
|
29/03/22
|
29/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.465
|
6.250
|
5.453
|
8.433
|
7.961
|
8.660
|
EBITDA
1 |
473
|
457
|
519
|
976
|
689
|
817
|
Bedrijfsresultaat (EBIT)
1 |
280
|
305
|
328
|
787
|
486
|
584
|
Operationele Marge
|
4,33%
|
4,88%
|
6,02%
|
9,33%
|
6,1%
|
6,74%
|
Resultaat voor belastingen (EBT)
1 |
339
|
350
|
442
|
799
|
534
|
603
|
Nettowinst (verlies)
1 |
223
|
281
|
286
|
509
|
346
|
396
|
Nettomarge
|
3,45%
|
4,5%
|
5,24%
|
6,04%
|
4,35%
|
4,57%
|
WPA
2 |
81,41
|
82,01
|
84,33
|
300,2
|
102,7
|
119,4
|
Free Cash Flow
1 |
35,12
|
95,75
|
29,75
|
678,1
|
47,25
|
17,12
|
FCF-marge
|
0,54%
|
1,53%
|
0,55%
|
8,04%
|
0,59%
|
0,2%
|
Kasstroomconversie (ebitda)
|
7,43%
|
20,95%
|
5,73%
|
69,48%
|
6,86%
|
2,1%
|
Kasstroomconversie (nettowinst)
|
15,75%
|
34,07%
|
10,4%
|
133,23%
|
13,66%
|
4,32%
|
Dividend per aandeel
2 |
12,00
|
15,00
|
15,00
|
-
|
22,50
|
22,50
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
30/03/21
|
29/03/22
|
29/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
2.531
|
4.245
|
1.837
|
2.265
|
4.251
|
1.856
|
1.760
|
3.783
|
2.349
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
191
|
588
|
48
|
178
|
222
|
80
|
120
|
226
|
154
|
Operationele Marge
|
7,55%
|
13,85%
|
2,61%
|
7,86%
|
5,22%
|
4,31%
|
6,82%
|
5,97%
|
6,56%
|
Resultaat voor belastingen (EBT)
1 |
263
|
586
|
58
|
201
|
255
|
85
|
122
|
232
|
157
|
Nettowinst (verlies)
1 |
171
|
387
|
33
|
120
|
169
|
53
|
79
|
152
|
104
|
Nettomarge
|
6,76%
|
9,12%
|
1,8%
|
5,3%
|
3,98%
|
2,86%
|
4,49%
|
4,02%
|
4,43%
|
WPA
2 |
50,41
|
114,4
|
9,710
|
35,48
|
50,00
|
16,06
|
23,91
|
45,93
|
31,23
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/20
|
11/08/21
|
12/11/21
|
13/05/22
|
10/08/22
|
14/11/22
|
15/05/23
|
10/08/23
|
14/11/23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.022
|
684
|
780
|
1.414
|
1.498
|
1.441
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
35,1
|
95,8
|
29,8
|
678
|
47,3
|
17,1
|
ROE (netto-inkomsten/eigen vermogen)
|
11,1%
|
10,2%
|
9,78%
|
15,4%
|
9,32%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
4,16%
|
4,05%
|
4,2%
|
9%
|
5,48%
|
6,6%
|
Totale activa
1 |
5.363
|
6.937
|
6.816
|
5.657
|
6.312
|
6.001
|
Nettoactief per aandeel
2 |
767,0
|
835,0
|
884,0
|
1.067
|
1.137
|
1.216
|
Cashflow per aandeel
2 |
517,0
|
359,0
|
451,0
|
581,0
|
565,0
|
524,0
|
Capex
1 |
205
|
407
|
299
|
84
|
159
|
508
|
Capex/omzet
|
3,17%
|
6,51%
|
5,48%
|
1%
|
2%
|
5,87%
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
30/03/21
|
29/03/22
|
29/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,52% | 26,18 mln. | | +10,98% | 42,73 mld. | | -6,54% | 11,78 mld. | | +14,24% | 5,67 mld. | | -6,05% | 4,32 mld. | | -1,76% | 2,39 mld. | | +13,91% | 2,23 mld. | | -5,06% | 1,55 mld. | | +4,34% | 1,45 mld. | | -2,16% | 1,45 mld. |
Diensten voor afvalbeheer, verwijdering en recycling
|