ICHIBANYA CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.072 JPY | -0,83% |
|
-1,38% | +1,52% |
Totale waarde
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 151.486 | 140.472 | 153.401 | 149.350 | 149.062 | 171.011 | - | - |
| Bedrijfswaarde 1 | 133.619 | 121.844 | 138.506 | 132.366 | 132.115 | 196.694 | 171.011 | 171.011 |
| K/w-verhouding | 54,3 x | 43,1 x | 88,3 x | 51,1 x | 58,7 x | 73,2 x | 51,8 x | 49,6 x |
| Dividendrendement | 1,64% | 1,82% | 1,66% | 1,71% | 1,71% | 6,49% | 1,49% | 1,49% |
| Marktkapitalisatie/omzet | 3,02 x | 2,73 x | 3,47 x | 3,32 x | 3,09 x | 3,57 x | 2,78 x | 2,67 x |
| Bedrijfswaarde/omzet | 3,02 x | 2,73 x | 3,47 x | 3,32 x | 3,09 x | 3,57 x | 2,78 x | 2,67 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | 70,9 x | 27,9 x | -385 x | 34,6 x | - | 31,2 x | 29,6 x | 27,9 x |
| FCF Yield | 1,41% | 3,59% | -0,26% | 2,89% | - | 3,2% | 3,37% | 3,58% |
| Price to Book | 5,01 x | 4,57 x | 5,07 x | 4,93 x | 4,88 x | 1,27 x | - | - |
| Aantal aandelen (in duizenden) | 159.627 | 159.627 | 159.626 | 159.562 | 159.596 | 159.525 | - | - |
| Referentieprijs 2 | 949,0 | 880,0 | 961,0 | 936,0 | 934,0 | 1.072 | 1.072 | 1.072 |
| Datum van publicatie | 5/04/19 | 6/04/20 | 5/04/21 | 6/04/22 | 5/04/23 | 4/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 50.214 | 51.495 | 44.246 | 45.022 | 48.286 | 55.137 | 61.500 | 64.000 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.442 | 5.204 | 2.559 | 2.855 | 3.613 | 4.715 | 5.250 | 5.500 |
| Operationele Marge | 8,85% | 10,11% | 5,78% | 6,34% | 7,48% | 8,55% | 8,54% | 8,59% |
| Resultaat voor belastingen (EBT) | 4.207 | 4.901 | 2.710 | 4.469 | 3.927 | 4.327 | - | - |
| Nettowinst (verlies) 1 | 2.789 | 3.257 | 1.736 | 2.921 | 2.538 | 2.685 | 3.300 | 3.450 |
| Nettomarge | 5,55% | 6,32% | 3,92% | 6,49% | 5,26% | 4,87% | 5,37% | 5,39% |
| WPA 2 | 17,48 | 20,41 | 10,88 | 18,31 | 15,91 | 16,84 | 20,70 | 21,60 |
| Free Cash Flow 1 | 2.136 | 5.043 | -398 | 4.315 | - | 5.478 | 5.768 | 6.127 |
| FCF-marge | 4,25% | 9,79% | -0,9% | 9,58% | - | 9,94% | 9,38% | 9,57% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 76,58% | 154,84% | - | 147,73% | - | 166% | 174,79% | 177,59% |
| Dividend per aandeel 2 | 15,60 | 16,00 | 16,00 | 16,00 | 16,00 | 80,00 | 16,00 | 16,00 |
| Datum van publicatie | 5/04/19 | 6/04/20 | 5/04/21 | 6/04/22 | 5/04/23 | 4/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Februari | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 25.679 | 21.460 | 10.893 | 21.954 | 11.162 | 11.906 | 11.287 | 11.587 | 22.874 | 12.418 | 12.994 | 12.894 | 13.928 | 26.822 | 14.358 | 13.957 | 14.500 | 15.200 | 15.400 | 16.400 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.997 | 1.070 | 511 | 1.195 | 750 | 910 | 528 | 789 | 1.317 | 1.017 | 1.279 | 1.258 | 1.209 | 2.467 | 1.426 | 822 | 1.150 | 1.280 | 1.340 | 1.480 |
| Operationele Marge | 11,67% | 4,99% | 4,69% | 5,44% | 6,72% | 7,64% | 4,68% | 6,81% | 5,76% | 8,19% | 9,84% | 9,76% | 8,68% | 9,2% | 9,93% | 5,89% | 7,93% | 8,42% | 8,7% | 9,02% |
| Resultaat voor belastingen (EBT) | 2.831 | 1.138 | - | 2.371 | 1.146 | - | 697 | - | 1.572 | 1.062 | - | 1.337 | - | 2.240 | 1.511 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 1.909 | 678 | 262 | 1.520 | 785 | 616 | 434 | 587 | 1.021 | 716 | 801 | 881 | 537 | 1.418 | 1.020 | 247 | 780 | 830 | 870 | 820 |
| Nettomarge | 7,43% | 3,16% | 2,41% | 6,92% | 7,03% | 5,17% | 3,85% | 5,07% | 4,46% | 5,77% | 6,16% | 6,83% | 3,86% | 5,29% | 7,1% | 1,77% | 5,38% | 5,46% | 5,65% | 5% |
| WPA | 11,97 | 4,248 | - | 9,526 | 4,922 | - | 2,726 | - | 6,402 | 4,482 | - | 5,526 | - | 8,890 | 6,394 | - | - | - | - | - |
| Dividend per aandeel | 8,000 | 8,000 | - | 8,000 | - | - | - | - | 8,000 | - | - | - | - | 8,000 | - | - | - | - | - | - |
| Datum van publicatie | 4/10/19 | 7/10/20 | 6/10/21 | 6/10/21 | 24/12/21 | 6/04/22 | 27/06/22 | 5/10/22 | 5/10/22 | 26/12/22 | 5/04/23 | 26/06/23 | 6/10/23 | 6/10/23 | 25/12/23 | 4/04/24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 17.867 | 18.628 | 14.895 | 16.984 | 16.947 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.136 | 5.043 | -398 | 4.315 | - | 5.478 | 5.768 | 6.127 |
| ROE (netto-inkomsten/eigen vermogen) | 9,2% | 10,7% | 5,7% | 9,7% | 8,3% | 8,7% | - | - |
| ROA (netto-inkomsten/totale activa) | 11% | 12,3% | - | 9,94% | 9,52% | 11,6% | - | - |
| Totale activa 1 | 25.335 | 26.493 | - | 29.379 | 26.654 | 23.118 | - | - |
| Nettoactief per aandeel | 190,0 | 193,0 | 190,0 | 190,0 | 192,0 | 969,0 | - | - |
| Cashflow per aandeel | 24,70 | 29,10 | 19,60 | 27,70 | 25,80 | 137,0 | - | - |
| Capex 1 | 1.689 | 970 | 1.287 | 923 | 1.579 | 1.568 | 735 | 234 |
| Capex/omzet | 3,36% | 1,88% | 2,91% | 2,05% | 3,27% | 2,85% | 1,2% | 0,37% |
| Datum van publicatie | 5/04/19 | 6/04/20 | 5/04/21 | 6/04/22 | 5/04/23 | 4/04/24 | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
1
Laatste slotkoers
1.072
JPY
Gemiddelde koersdoel
1.000
JPY
Spread / Gemiddelde doel
-6,72%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +1,52% | 1,09 mld. | |
| -8,08% | 99,92 mld. | |
| +3,87% | 47,26 mld. | |
| -4,99% | 18,63 mld. | |
| +23,66% | 12,8 mld. | |
| -21,05% | 12,31 mld. | |
| +60,91% | 7,88 mld. | |
| -16,84% | 6,12 mld. | |
| -4,93% | 4,64 mld. | |
| -22,60% | 3,45 mld. |
- Beurs
- Aandelen
- Koers 7630
- Financiën Ichibanya Co., Ltd.
