Beurs gesloten -
Japan Exchange
08:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.169
JPY
|
+0,52%
|
|
+1,12%
|
-0,09%
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.150
|
7.802
|
8.137
|
8.278
|
15.015
|
22.363
|
-
|
-
|
Bedrijfswaarde
1 |
4.900
|
4.363
|
3.632
|
3.173
|
9.087
|
22.363
|
22.363
|
22.363
|
K/w-verhouding
|
-45,4
x
|
-342
x
|
14
x
|
1.501
x
|
19,6
x
|
21,3
x
|
23,5
x
|
18,6
x
|
Dividendrendement
|
0,3%
|
0,31%
|
0,61%
|
0,28%
|
1,26%
|
1,14%
|
1,18%
|
1,45%
|
Marktkapitalisatie/omzet
|
0,92
x
|
0,86
x
|
0,82
x
|
0,7
x
|
1,35
x
|
1,91
x
|
1,71
x
|
1,59
x
|
Bedrijfswaarde/omzet
|
0,92
x
|
0,86
x
|
0,82
x
|
0,7
x
|
1,35
x
|
1,91
x
|
1,71
x
|
1,59
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-27.535.318
x
|
37.873.552
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,63
x
|
1,58
x
|
1,45
x
|
1,54
x
|
2,45
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
19.628
|
19.628
|
19.785
|
18.857
|
18.857
|
19.130
|
-
|
-
|
Referentieprijs
2 |
415,2
|
397,5
|
411,2
|
439,0
|
796,2
|
1.169
|
1.169
|
1.169
|
Datum van publicatie
|
12/07/19
|
10/07/20
|
9/07/21
|
14/07/22
|
14/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.872
|
9.062
|
9.934
|
11.872
|
11.163
|
11.700
|
13.075
|
14.075
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-307
|
282
|
690
|
573
|
991
|
1.175
|
1.500
|
1.725
|
Operationele Marge
|
-3,46%
|
3,11%
|
6,95%
|
4,83%
|
8,88%
|
10,04%
|
11,47%
|
12,26%
|
Resultaat voor belastingen (EBT)
|
-178
|
162
|
703
|
546
|
999
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-179
|
-22
|
582
|
5
|
766
|
1.050
|
950
|
1.200
|
Nettomarge
|
-2,02%
|
-0,24%
|
5,86%
|
0,04%
|
6,86%
|
8,97%
|
7,27%
|
8,53%
|
WPA
2 |
-9,152
|
-1,162
|
29,47
|
0,2925
|
40,66
|
54,89
|
49,66
|
62,74
|
Free Cash Flow
|
-296
|
206
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-3,34%
|
2,27%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,250
|
1,250
|
2,500
|
1,250
|
10,00
|
13,38
|
13,75
|
17,00
|
Datum van publicatie
|
12/07/19
|
10/07/20
|
9/07/21
|
14/07/22
|
14/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: May |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.367
|
5.141
|
3.295
|
5.588
|
2.964
|
3.320
|
2.649
|
2.973
|
5.622
|
2.793
|
2.748
|
2.493
|
2.736
|
5.229
|
3.026
|
3.346
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
315
|
764
|
381
|
523
|
422
|
-372
|
278
|
198
|
476
|
403
|
112
|
329
|
269
|
598
|
241
|
310
|
Operationele Marge
|
7,21%
|
14,86%
|
11,56%
|
9,36%
|
14,24%
|
-11,2%
|
10,49%
|
6,66%
|
8,47%
|
14,43%
|
4,08%
|
13,2%
|
9,83%
|
11,44%
|
7,96%
|
9,26%
|
Resultaat voor belastingen (EBT)
|
262
|
775
|
-
|
488
|
413
|
-
|
301
|
-
|
513
|
368
|
-
|
459
|
-
|
749
|
386
|
-
|
Nettowinst (verlies)
1 |
178
|
574
|
220
|
351
|
268
|
-614
|
251
|
131
|
382
|
293
|
91
|
336
|
211
|
547
|
256
|
297
|
Nettomarge
|
4,08%
|
11,17%
|
6,68%
|
6,28%
|
9,04%
|
-18,49%
|
9,48%
|
4,41%
|
6,79%
|
10,49%
|
3,31%
|
13,48%
|
7,71%
|
10,46%
|
8,46%
|
8,88%
|
WPA
|
9,095
|
29,10
|
-
|
17,76
|
13,58
|
-
|
13,34
|
-
|
20,31
|
15,52
|
-
|
17,75
|
-
|
28,76
|
13,38
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/01/20
|
14/01/21
|
14/01/22
|
14/01/22
|
14/04/22
|
14/07/22
|
14/10/22
|
13/01/23
|
13/01/23
|
14/04/23
|
14/07/23
|
13/10/23
|
12/01/24
|
12/01/24
|
12/04/24
|
-
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
3.250
|
3.439
|
4.505
|
5.105
|
5.928
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-296
|
206
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,5%
|
-0,5%
|
11%
|
0,1%
|
13,3%
|
15,6%
|
11,7%
|
9,8%
|
ROA (netto-inkomsten/totale activa)
|
-3,06%
|
2,76%
|
6,45%
|
4,94%
|
8,34%
|
-
|
-
|
-
|
Totale activa
1 |
5.847
|
-798,2
|
9.019
|
101,3
|
9.185
|
-
|
-
|
-
|
Nettoactief per aandeel
|
254,0
|
252,0
|
284,0
|
285,0
|
325,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
41,00
|
59,20
|
85,00
|
88,00
|
87,80
|
-
|
-
|
-
|
Capex
1 |
754
|
1.543
|
1.372
|
1.014
|
573
|
787
|
789
|
789
|
Capex/omzet
|
8,49%
|
17,03%
|
13,81%
|
8,54%
|
5,14%
|
6,73%
|
6,03%
|
5,61%
|
Datum van publicatie
|
12/07/19
|
10/07/20
|
9/07/21
|
14/07/22
|
14/07/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,09% | 139 mln. | | -15,26% | 15,71 mld. | | +4,23% | 11,19 mld. | | +37,93% | 8,94 mld. | | -6,88% | 6,22 mld. | | +26,09% | 3,34 mld. | | -34,92% | 3,14 mld. | | -19,15% | 2,81 mld. | | +2,53% | 2,37 mld. | | -6,67% | 2,09 mld. |
Entertainment Productie - NEC
|