Beurs gesloten -
Australian S.E.
08:10:43 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,11
AUD
|
-2,20%
|
|
+0,57%
|
-21,44%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.787
|
2.877
|
5.777
|
7.523
|
11.494
|
5.374
|
-
|
-
|
Bedrijfswaarde
1 |
2.523
|
2.424
|
5.248
|
8.114
|
11.079
|
5.084
|
4.837
|
4.555
|
K/w-verhouding
|
36,8
x
|
18,6
x
|
9,48
x
|
22,8
x
|
21
x
|
14,7
x
|
18,4
x
|
12,3
x
|
Dividendrendement
|
2,12%
|
2,26%
|
1,31%
|
1,01%
|
3,82%
|
2,14%
|
1,93%
|
2,54%
|
Marktkapitalisatie/omzet
|
3,55
x
|
3,22
x
|
6,29
x
|
8,35
x
|
11,2
x
|
6,56
x
|
8,23
x
|
8,89
x
|
Bedrijfswaarde/omzet
|
3,22
x
|
2,72
x
|
5,71
x
|
9,01
x
|
10,8
x
|
6,21
x
|
7,41
x
|
7,54
x
|
Bedrijfswaarde/EBITDA
|
7,4
x
|
5,27
x
|
11
x
|
11,3
x
|
5,58
x
|
7,29
x
|
10,6
x
|
8,04
x
|
Bedrijfswaarde/FCF
|
9,08
x
|
7,8
x
|
14,5
x
|
26
x
|
10,1
x
|
12,3
x
|
13,3
x
|
7,73
x
|
FCF Yield
|
11%
|
12,8%
|
6,92%
|
3,85%
|
9,91%
|
8,13%
|
7,54%
|
12,9%
|
Price to Book
|
1,51
x
|
1,49
x
|
1,77
x
|
2,19
x
|
3,03
x
|
1,48
x
|
1,37
x
|
1,26
x
|
Aantal aandelen (in duizenden)
|
590.478
|
590.797
|
757.093
|
756.878
|
756.169
|
755.860
|
-
|
-
|
Referentieprijs
2 |
4,720
|
4,870
|
7,630
|
9,940
|
15,20
|
7,110
|
7,110
|
7,110
|
Datum van publicatie
|
28/08/19
|
28/07/20
|
30/08/21
|
26/07/22
|
30/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
784,5
|
892,4
|
919
|
900,6
|
1.024
|
818,7
|
652,9
|
604,3
|
EBITDA
1 |
341
|
459,6
|
475
|
716,9
|
1.987
|
697,3
|
457,4
|
566,4
|
Bedrijfsresultaat (EBIT)
1 |
103,9
|
224,6
|
247,3
|
541,3
|
1.700
|
475,8
|
332,6
|
519,4
|
Operationele Marge
|
13,24%
|
25,17%
|
26,91%
|
60,1%
|
166,02%
|
58,11%
|
50,94%
|
85,96%
|
Resultaat voor belastingen (EBT)
1 |
105,4
|
219,5
|
780,7
|
463,5
|
680,3
|
529,2
|
308,7
|
576,9
|
Nettowinst (verlies)
1 |
76,08
|
155,1
|
548,7
|
330,9
|
549,1
|
342
|
311,1
|
439,3
|
Nettomarge
|
9,7%
|
17,38%
|
59,7%
|
36,74%
|
53,63%
|
41,78%
|
47,64%
|
72,7%
|
WPA
2 |
0,1284
|
0,2613
|
0,8051
|
0,4354
|
0,7227
|
0,4821
|
0,3856
|
0,5798
|
Free Cash Flow
1 |
277,9
|
310,8
|
363
|
312,1
|
1.098
|
413,2
|
364,8
|
588,9
|
FCF-marge
|
35,42%
|
34,83%
|
39,5%
|
34,65%
|
107,24%
|
50,47%
|
55,87%
|
97,46%
|
Kasstroomconversie (ebitda)
|
81,49%
|
67,62%
|
76,42%
|
43,53%
|
55,26%
|
59,26%
|
79,75%
|
103,98%
|
Kasstroomconversie (nettowinst)
|
365,21%
|
200,39%
|
66,16%
|
94,32%
|
199,96%
|
120,82%
|
117,28%
|
134,05%
|
Dividend per aandeel
2 |
0,1000
|
0,1100
|
0,1000
|
0,1000
|
0,5800
|
0,1524
|
0,1373
|
0,1807
|
Datum van publicatie
|
28/08/19
|
28/07/20
|
30/08/21
|
26/07/22
|
30/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Giugno |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q3
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
474,7
|
417,7
|
462,5
|
456,5
|
-
|
189,2
|
378,4
|
245,5
|
277,9
|
523,4
|
285
|
256,7
|
541,7
|
235,7
|
246,5
|
482,2
|
177,5
|
417,7
|
300
|
294,5
|
266,3
|
-
|
EBITDA
1 |
271
|
188,6
|
242,3
|
232,7
|
97,4
|
-
|
225,9
|
-
|
-
|
491
|
-
|
436,1
|
834,1
|
-
|
-
|
1.153
|
64
|
180
|
159
|
180
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
146,3
|
78,24
|
-
|
128,3
|
-
|
-
|
137,3
|
-
|
-
|
404
|
-
|
-
|
49,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
30,83%
|
18,73%
|
-
|
28,1%
|
-
|
-
|
36,28%
|
-
|
-
|
77,19%
|
-
|
-
|
9,1%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
143,7
|
75,83
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
100
|
55,1
|
-
|
494,5
|
45,9
|
-
|
90,7
|
133
|
-
|
240,2
|
-
|
338
|
591
|
412,3
|
-
|
-42
|
-
|
178
|
-
|
-
|
-
|
-
|
Nettomarge
|
21,07%
|
13,19%
|
-
|
108,32%
|
-
|
-
|
23,97%
|
54,18%
|
-
|
45,89%
|
-
|
131,67%
|
109,1%
|
174,93%
|
-
|
-8,71%
|
-
|
42,61%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
0,7156
|
-
|
-
|
0,1194
|
-
|
-
|
0,3160
|
-
|
-
|
0,7784
|
-
|
-
|
-0,0557
|
-
|
0,2350
|
0,1500
|
0,1800
|
0,1900
|
0,2300
|
Dividend per aandeel
|
-
|
-
|
-
|
0,1000
|
-
|
-
|
0,0500
|
-
|
-
|
0,0500
|
-
|
-
|
-
|
-
|
-
|
0,4400
|
-
|
0,1090
|
0,0740
|
0,0850
|
0,0870
|
0,0990
|
Datum van publicatie
|
29/01/20
|
28/07/20
|
27/01/21
|
30/08/21
|
31/10/21
|
30/01/22
|
30/01/22
|
29/04/22
|
26/07/22
|
26/07/22
|
30/10/22
|
30/01/23
|
30/01/23
|
28/04/23
|
30/08/23
|
30/08/23
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
590
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
264
|
453
|
529
|
-
|
415
|
290
|
537
|
819
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,8234
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
278
|
311
|
363
|
312
|
1.098
|
413
|
365
|
589
|
ROE (netto-inkomsten/eigen vermogen)
|
4,19%
|
8,22%
|
6,39%
|
9,97%
|
42,3%
|
13,9%
|
8,63%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
3,49%
|
6,92%
|
5,55%
|
7,83%
|
31,8%
|
10,1%
|
5,72%
|
9,69%
|
Totale activa
1 |
2.183
|
2.242
|
9.884
|
4.227
|
1.725
|
3.373
|
5.437
|
4.532
|
Nettoactief per aandeel
2 |
3,130
|
3,260
|
4,300
|
4,540
|
5,010
|
4,790
|
5,190
|
5,620
|
Cashflow per aandeel
2 |
0,6300
|
0,6700
|
0,6500
|
0,4700
|
1,870
|
0,9600
|
0,6000
|
0,9300
|
Capex
1 |
94,4
|
84,6
|
86,1
|
37,4
|
337
|
282
|
66,8
|
64,3
|
Capex/omzet
|
12,04%
|
9,48%
|
9,37%
|
4,15%
|
32,95%
|
34,41%
|
10,23%
|
10,65%
|
Datum van publicatie
|
28/08/19
|
28/07/20
|
30/08/21
|
26/07/22
|
30/08/23
|
-
|
-
|
-
|
Laatste slotkoers
7,11
AUD Gemiddelde koersdoel
7,707
AUD Spread / Gemiddelde doel +8,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,44% | 3,5 mld. | | -1,79% | 3,66 mld. | | -5,00% | 3,69 mld. | | -5,10% | 2,51 mld. | | +25,90% | 2,45 mld. | | -26,46% | 972 mln. | | 0,00% | 270 mln. | | +29,82% | 195 mln. | | -8,25% | 168 mln. | | +7,83% | 162 mln. |
Nikkelertsmijnbouw
|