slotkoers
BURSA MALAYSIA
00:00:00 19-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,24
MYR
|
-0,79%
|
|
+0,32%
|
+3,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.994
|
48.275
|
64.568
|
54.774
|
53.106
|
54.692
|
-
|
-
|
Bedrijfswaarde
1 |
52.305
|
53.770
|
70.083
|
54.774
|
60.777
|
62.145
|
60.970
|
60.680
|
K/w-verhouding
|
104
x
|
242
x
|
36,3
x
|
36,6
x
|
18
x
|
29,9
x
|
27,8
x
|
24,7
x
|
Dividendrendement
|
0,73%
|
0,73%
|
0,82%
|
-
|
3,08%
|
1,28%
|
1,38%
|
1,46%
|
Marktkapitalisatie/omzet
|
3,22
x
|
3,6
x
|
3,77
x
|
3,04
x
|
2,54
x
|
2,46
x
|
2,28
x
|
2,15
x
|
Bedrijfswaarde/omzet
|
3,51
x
|
4,01
x
|
4,09
x
|
3,04
x
|
2,9
x
|
2,8
x
|
2,55
x
|
2,39
x
|
Bedrijfswaarde/EBITDA
|
15,8
x
|
18,7
x
|
16,4
x
|
13,5
x
|
13,1
x
|
12,4
x
|
11,3
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
37,6
x
|
34,2
x
|
28
x
|
-
|
32,2
x
|
26,6
x
|
24,9
x
|
18,1
x
|
FCF Yield
|
2,66%
|
2,92%
|
3,57%
|
-
|
3,11%
|
3,75%
|
4,02%
|
5,52%
|
Price to Book
|
2,15
x
|
2,02
x
|
2,63
x
|
-
|
1,82
x
|
1,84
x
|
1,74
x
|
1,63
x
|
Aantal aandelen (in duizenden)
|
8.773.990
|
8.777.219
|
8.796.677
|
8.806.043
|
8.806.991
|
8.807.028
|
-
|
-
|
Referentieprijs
2 |
5,470
|
5,500
|
7,340
|
6,220
|
6,030
|
6,240
|
6,240
|
6,240
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
23/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.912
|
13.405
|
17.132
|
17.989
|
20.935
|
22.231
|
23.951
|
25.429
|
EBITDA
1 |
3.318
|
2.876
|
4.279
|
4.051
|
4.644
|
5.025
|
5.415
|
5.790
|
Bedrijfsresultaat (EBIT)
1 |
1.962
|
1.479
|
2.795
|
2.260
|
3.133
|
3.340
|
3.683
|
3.968
|
Operationele Marge
|
13,16%
|
11,03%
|
16,32%
|
12,57%
|
14,97%
|
15,02%
|
15,38%
|
15,6%
|
Resultaat voor belastingen (EBT)
1 |
1.043
|
567,5
|
2.556
|
2.217
|
4.049
|
2.844
|
3.140
|
3.477
|
Nettowinst (verlies)
1 |
551,5
|
288,9
|
1.863
|
1.548
|
2.952
|
1.880
|
2.029
|
2.262
|
Nettomarge
|
3,7%
|
2,16%
|
10,87%
|
8,61%
|
14,1%
|
8,46%
|
8,47%
|
8,9%
|
WPA
2 |
0,0528
|
0,0227
|
0,2020
|
0,1699
|
0,3352
|
0,2084
|
0,2246
|
0,2522
|
Free Cash Flow
1 |
1.391
|
1.571
|
2.504
|
-
|
1.889
|
2.334
|
2.451
|
3.350
|
FCF-marge
|
9,33%
|
11,72%
|
14,62%
|
-
|
9,02%
|
10,5%
|
10,23%
|
13,18%
|
Kasstroomconversie (ebitda)
|
41,92%
|
54,6%
|
58,52%
|
-
|
40,67%
|
46,44%
|
45,27%
|
57,87%
|
Kasstroomconversie (nettowinst)
|
252,2%
|
543,67%
|
134,47%
|
-
|
63,99%
|
124,13%
|
120,82%
|
148,13%
|
Dividend per aandeel
2 |
0,0400
|
0,0400
|
0,0600
|
-
|
0,1860
|
0,0797
|
0,0861
|
0,0910
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
23/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.471
|
4.163
|
4.374
|
4.595
|
4.857
|
5.142
|
4.674
|
5.826
|
5.293
|
5.955
|
4.101
|
5.884
|
6.273
|
5.764
|
5.764
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
1.149
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
791,2
|
686,6
|
632,7
|
652,7
|
324,3
|
780
|
666,7
|
1.004
|
682,6
|
951,6
|
594,5
|
825,1
|
802,4
|
982,3
|
982,3
|
Operationele Marge
|
17,7%
|
16,49%
|
14,47%
|
14,2%
|
6,68%
|
15,17%
|
14,26%
|
17,23%
|
12,9%
|
15,98%
|
14,5%
|
14,02%
|
12,79%
|
17,04%
|
17,04%
|
Resultaat voor belastingen (EBT)
1 |
684,2
|
621,1
|
878,5
|
513,3
|
204,2
|
1.793
|
542
|
1.013
|
701,6
|
930,6
|
709,2
|
744,5
|
673,9
|
825,3
|
825,3
|
Nettowinst (verlies)
1 |
453,6
|
493,3
|
612,1
|
251,8
|
191,3
|
1.391
|
301,8
|
532,1
|
727,5
|
768
|
437,4
|
472,8
|
402,1
|
505,7
|
505,7
|
Nettomarge
|
10,15%
|
11,85%
|
14%
|
5,48%
|
3,94%
|
27,04%
|
6,46%
|
9,13%
|
13,74%
|
12,9%
|
10,67%
|
8,04%
|
6,41%
|
8,77%
|
8,77%
|
WPA
2 |
0,0490
|
0,0535
|
0,0669
|
0,0278
|
0,0217
|
0,1579
|
0,0343
|
0,0604
|
0,0826
|
0,0872
|
0,0498
|
0,0538
|
0,0458
|
0,0576
|
0,0576
|
Dividend per aandeel
2 |
0,0600
|
-
|
-
|
-
|
-
|
-
|
0,0350
|
-
|
-
|
-
|
0,0239
|
0,0249
|
0,0269
|
0,0276
|
0,0276
|
Datum van publicatie
|
23/02/22
|
26/05/22
|
25/08/22
|
29/11/22
|
28/02/23
|
31/05/23
|
29/08/23
|
30/11/23
|
29/02/24
|
29/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.311
|
5.496
|
5.515
|
-
|
7.671
|
7.454
|
6.279
|
5.989
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,299
x
|
1,911
x
|
1,289
x
|
-
|
1,652
x
|
1,483
x
|
1,16
x
|
1,034
x
|
Free Cash Flow
1 |
1.391
|
1.571
|
2.504
|
-
|
1.889
|
2.334
|
2.451
|
3.351
|
ROE (netto-inkomsten/eigen vermogen)
|
3,78%
|
3%
|
7,68%
|
-
|
4,63%
|
6,36%
|
6,38%
|
7,08%
|
ROA (netto-inkomsten/totale activa)
|
2,04%
|
1,6%
|
4,14%
|
-
|
2,59%
|
4,3%
|
4,28%
|
5,28%
|
Totale activa
1 |
26.978
|
18.055
|
45.022
|
-
|
113.831
|
43.733
|
47.422
|
42.839
|
Nettoactief per aandeel
2 |
2,550
|
2,720
|
2,790
|
-
|
3,300
|
3,400
|
3,580
|
3,830
|
Cashflow per aandeel
2 |
0,2800
|
0,2800
|
0,4000
|
-
|
0,4300
|
0,4000
|
0,4300
|
0,7000
|
Capex
1 |
1.057
|
874
|
1.027
|
-
|
1.871
|
2.372
|
2.056
|
2.147
|
Capex/omzet
|
7,09%
|
6,52%
|
6%
|
-
|
8,94%
|
10,67%
|
8,59%
|
8,44%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
23/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
6,24
MYR Gemiddelde koersdoel
7,212
MYR Spread / Gemiddelde doel +15,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,48% | 11,67 mld. | | -29,52% | 14,28 mld. | | -7,21% | 11,16 mld. | | +8,27% | 10,64 mld. | | +27,16% | 8,6 mld. | | -7,41% | 7,51 mld. | | +8,14% | 6,84 mld. | | +9,84% | 6,48 mld. | | +16,35% | 4,43 mld. | | +40,89% | 4,35 mld. |
Ziekenhuizen, klinieken & eerstelijnszorgdiensten
|