Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,74
AUD
|
-1,08%
|
|
+0,37%
|
-3,52%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.444
|
3.943
|
5.710
|
6.817
|
6.099
|
5.322
|
-
|
-
|
Bedrijfswaarde
1 |
7.524
|
5.426
|
6.727
|
7.766
|
7.431
|
6.059
|
6.481
|
6.384
|
K/w-verhouding
|
35,7
x
|
28,6
x
|
38,2
x
|
6,74
x
|
10,9
x
|
14
x
|
13,2
x
|
12,6
x
|
Dividendrendement
|
1,39%
|
-
|
3,16%
|
7,69%
|
4,78%
|
4,84%
|
3,83%
|
3,92%
|
Marktkapitalisatie/omzet
|
1,39
x
|
1
x
|
1,31
x
|
1,08
x
|
1,02
x
|
0,98
x
|
0,99
x
|
1
x
|
Bedrijfswaarde/omzet
|
1,92
x
|
1,38
x
|
1,55
x
|
1,23
x
|
1,24
x
|
1,12
x
|
1,21
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
7,43
x
|
7,2
x
|
4,18
x
|
6,11
x
|
6,71
x
|
7,07
x
|
6,96
x
|
Bedrijfswaarde/FCF
|
113
x
|
20,3
x
|
22,8
x
|
11,8
x
|
36,1
x
|
11
x
|
11,7
x
|
11,6
x
|
FCF Yield
|
0,89%
|
4,91%
|
4,39%
|
8,49%
|
2,77%
|
9,12%
|
8,54%
|
8,65%
|
Price to Book
|
1,16
x
|
0,76
x
|
1,06
x
|
1,08
x
|
0,95
x
|
0,87
x
|
0,84
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
1.605.784
|
1.942.225
|
1.942.225
|
1.942.225
|
1.942.225
|
1.942.225
|
-
|
-
|
Referentieprijs
2 |
3,390
|
2,030
|
2,940
|
3,510
|
3,140
|
2,740
|
2,740
|
2,740
|
Datum van publicatie
|
11/11/19
|
9/11/20
|
14/11/21
|
14/11/22
|
12/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.918
|
3.942
|
4.348
|
6.315
|
6.008
|
5.430
|
5.370
|
5.333
|
EBITDA
1 |
605,3
|
730,5
|
934,9
|
1.858
|
1.215
|
902,7
|
917,1
|
917,3
|
Bedrijfsresultaat (EBIT)
1 |
303,7
|
374,5
|
566,4
|
1.485
|
879,8
|
539,2
|
554
|
553,7
|
Operationele Marge
|
7,75%
|
9,5%
|
13,03%
|
23,52%
|
14,64%
|
9,93%
|
10,32%
|
10,38%
|
Resultaat voor belastingen (EBT)
1 |
159,6
|
150,9
|
160,2
|
1.359
|
317,4
|
430,1
|
424,5
|
441,5
|
Nettowinst (verlies)
1 |
152,4
|
123,4
|
149,1
|
1.014
|
560
|
361,5
|
352,1
|
360,8
|
Nettomarge
|
3,89%
|
3,13%
|
3,43%
|
16,05%
|
9,32%
|
6,66%
|
6,56%
|
6,76%
|
WPA
2 |
0,0950
|
0,0710
|
0,0770
|
0,5210
|
0,2880
|
0,1958
|
0,2073
|
0,2180
|
Free Cash Flow
1 |
66,7
|
266,7
|
295,2
|
659,3
|
205,7
|
552,6
|
553,8
|
552,3
|
FCF-marge
|
1,7%
|
6,77%
|
6,79%
|
10,44%
|
3,42%
|
10,18%
|
10,31%
|
10,36%
|
Kasstroomconversie (ebitda)
|
11,02%
|
36,51%
|
31,58%
|
35,49%
|
16,92%
|
61,22%
|
60,39%
|
60,21%
|
Kasstroomconversie (nettowinst)
|
43,77%
|
216,13%
|
197,99%
|
65,04%
|
36,73%
|
152,88%
|
157,27%
|
153,11%
|
Dividend per aandeel
2 |
0,0470
|
-
|
0,0930
|
0,2700
|
0,1500
|
0,1328
|
0,1050
|
0,1074
|
Datum van publicatie
|
11/11/19
|
9/11/20
|
14/11/21
|
14/11/22
|
12/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
2.176
|
1.848
|
2.094
|
1.724
|
1.319
|
1.319
|
2.624
|
1.283
|
1.283
|
2.548
|
1.949
|
1.949
|
3.767
|
3.055
|
2.953
|
1.309
|
1.265
|
2.385
|
1.426
|
1.427
|
2.910
|
1.237
|
2.462
|
2.749
|
EBITDA
|
341,1
|
338
|
392,5
|
285,7
|
-
|
-
|
649,2
|
-
|
-
|
751,4
|
-
|
-
|
1.106
|
724,3
|
491,1
|
-
|
-
|
391
|
-
|
-
|
581
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
185
|
159
|
215,5
|
110,2
|
-
|
-
|
456,2
|
-
|
-
|
568,2
|
-
|
-
|
917
|
551,6
|
328,2
|
-
|
-
|
221,9
|
-
|
-
|
383,8
|
-
|
269,4
|
316,9
|
Operationele Marge
|
8,5%
|
8,6%
|
10,29%
|
6,39%
|
-
|
-
|
17,38%
|
-
|
-
|
22,3%
|
-
|
-
|
24,34%
|
18,06%
|
11,11%
|
-
|
-
|
9,31%
|
-
|
-
|
13,19%
|
-
|
10,94%
|
11,53%
|
Resultaat voor belastingen (EBT)
|
108,5
|
83,9
|
67
|
-
|
-
|
-
|
113,5
|
-
|
-
|
522,4
|
-
|
-
|
836,4
|
479
|
-161,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
110,5
|
65
|
58,4
|
36,4
|
-
|
-
|
112,7
|
-
|
-
|
384,1
|
-
|
-
|
629,6
|
353,6
|
206,4
|
-
|
-
|
188
|
-
|
-
|
297
|
-
|
-
|
-
|
Nettomarge
|
5,08%
|
3,52%
|
2,79%
|
2,11%
|
-
|
-
|
4,29%
|
-
|
-
|
15,07%
|
-
|
-
|
16,71%
|
11,57%
|
6,99%
|
-
|
-
|
7,88%
|
-
|
-
|
10,2%
|
-
|
-
|
-
|
WPA
|
0,0690
|
0,0400
|
0,0310
|
-
|
-
|
-
|
0,0580
|
0,1000
|
0,1000
|
0,1970
|
0,1600
|
0,1600
|
0,3240
|
0,1820
|
0,1060
|
-
|
-
|
0,0977
|
-
|
-
|
0,1600
|
-
|
-
|
-
|
Dividend per aandeel
|
0,0340
|
-
|
-
|
-
|
0,0400
|
0,0400
|
0,0830
|
0,0500
|
0,0500
|
0,1000
|
0,0900
|
0,0900
|
0,1700
|
0,1000
|
0,0500
|
-
|
-
|
0,0380
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
10/05/20
|
9/11/20
|
16/05/21
|
14/11/22
|
14/11/21
|
14/11/21
|
22/05/22
|
22/05/22
|
22/05/22
|
14/11/22
|
14/11/22
|
14/11/22
|
16/05/23
|
12/11/23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.080
|
1.484
|
1.017
|
949
|
1.332
|
737
|
1.159
|
1.062
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,436
x
|
2,031
x
|
1,088
x
|
0,5106
x
|
1,096
x
|
0,8163
x
|
1,264
x
|
1,158
x
|
Free Cash Flow
1 |
66,7
|
267
|
295
|
659
|
206
|
553
|
554
|
552
|
ROE (netto-inkomsten/eigen vermogen)
|
3,23%
|
3,81%
|
6,78%
|
17,6%
|
9,16%
|
5,84%
|
6,23%
|
6,32%
|
ROA (netto-inkomsten/totale activa)
|
1,66%
|
2,02%
|
3,84%
|
10,1%
|
5,44%
|
4,7%
|
4,95%
|
4,89%
|
Totale activa
1 |
9.167
|
6.121
|
3.884
|
9.995
|
10.298
|
7.687
|
7.112
|
7.371
|
Nettoactief per aandeel
2 |
2,920
|
2,680
|
2,760
|
3,240
|
3,310
|
3,150
|
3,280
|
3,480
|
Cashflow per aandeel
2 |
0,2600
|
0,3100
|
0,3300
|
0,5600
|
0,3600
|
0,4000
|
0,4400
|
0,4600
|
Capex
1 |
348
|
278
|
355
|
434
|
495
|
355
|
345
|
345
|
Capex/omzet
|
8,88%
|
7,06%
|
8,16%
|
6,87%
|
8,24%
|
6,54%
|
6,43%
|
6,48%
|
Datum van publicatie
|
11/11/19
|
9/11/20
|
14/11/21
|
14/11/22
|
12/11/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,74
AUD Gemiddelde koersdoel
3,058
AUD Spread / Gemiddelde doel +11,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,52% | 3,47 mld. | | -0,19% | 74,89 mld. | | +0,09% | 46,52 mld. | | -4,19% | 30,82 mld. | | +9,85% | 18,19 mld. | | -10,05% | 11,54 mld. | | +6,39% | 11,24 mld. | | -8,09% | 9,73 mld. | | +2,79% | 9,4 mld. | | +6,35% | 9,37 mld. |
Gediversifieerde chemicaliën
|