Beurs gesloten -
NSE India S.E.
13:42:30 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
354,8
INR
|
+0,80%
|
|
+1,43%
|
+78,25%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
579.459
|
295.851
|
660.244
|
598.306
|
385.337
|
955.797
|
-
|
-
|
Bedrijfswaarde
1 |
548.365
|
276.718
|
811.648
|
769.243
|
574.206
|
784.330
|
1.131.321
|
1.102.898
|
K/w-verhouding
|
23,2
x
|
8,97
x
|
13,3
x
|
9,39
x
|
18,9
x
|
13
x
|
15,7
x
|
14,1
x
|
Dividendrendement
|
4,79%
|
6,56%
|
8,21%
|
4,95%
|
-
|
1,02%
|
3,52%
|
4,57%
|
Marktkapitalisatie/omzet
|
3,97
x
|
2,02
x
|
2,57
x
|
2,16
x
|
1,36
x
|
2,74
x
|
3,09
x
|
2,89
x
|
Bedrijfswaarde/omzet
|
3,76
x
|
1,89
x
|
3,16
x
|
2,78
x
|
2,02
x
|
2,74
x
|
3,66
x
|
3,34
x
|
Bedrijfswaarde/EBITDA
|
9,03
x
|
3,72
x
|
6,12
x
|
5,15
x
|
5,88
x
|
5,34
x
|
7,22
x
|
6,55
x
|
Bedrijfswaarde/FCF
|
40,2
x
|
6,41
x
|
11,3
x
|
13,2
x
|
13,4
x
|
102
x
|
26,6
x
|
19,9
x
|
FCF Yield
|
2,48%
|
15,6%
|
8,83%
|
7,59%
|
7,46%
|
0,98%
|
3,76%
|
5,02%
|
Price to Book
|
3,99
x
|
2,19
x
|
4,16
x
|
2,7
x
|
1,83
x
|
3,77
x
|
3,38
x
|
3,21
x
|
Aantal aandelen (in duizenden)
|
1.848.944
|
1.849.070
|
2.694.872
|
2.694.467
|
2.694.668
|
2.693.904
|
-
|
-
|
Referentieprijs
2 |
313,4
|
160,0
|
245,0
|
222,0
|
143,0
|
354,8
|
354,8
|
354,8
|
Datum van publicatie
|
24/04/19
|
23/04/20
|
22/04/21
|
5/05/22
|
26/04/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
145.823
|
146.472
|
256.729
|
277.172
|
283.818
|
286.006
|
309.053
|
330.524
|
EBITDA
1 |
60.733
|
74.422
|
132.575
|
149.429
|
97.670
|
146.939
|
156.594
|
168.499
|
Bedrijfsresultaat (EBIT)
1 |
37.773
|
43.929
|
77.575
|
95.207
|
43.447
|
84.967
|
90.439
|
100.153
|
Operationele Marge
|
25,9%
|
29,99%
|
30,22%
|
34,35%
|
15,31%
|
29,71%
|
29,26%
|
30,3%
|
Resultaat voor belastingen (EBT)
1 |
41.021
|
40.834
|
66.537
|
84.307
|
27.593
|
81.224
|
82.717
|
92.809
|
Nettowinst (verlies)
1 |
24.938
|
32.987
|
49.751
|
63.731
|
20.400
|
60.362
|
61.228
|
68.914
|
Nettomarge
|
17,1%
|
22,52%
|
19,38%
|
22,99%
|
7,19%
|
21,11%
|
19,81%
|
20,85%
|
WPA
2 |
13,49
|
17,84
|
18,46
|
23,65
|
7,570
|
22,40
|
22,53
|
25,10
|
Free Cash Flow
1 |
13.626
|
43.155
|
71.695
|
58.361
|
42.822
|
11.206
|
42.550
|
55.389
|
FCF-marge
|
9,34%
|
29,46%
|
27,93%
|
21,06%
|
15,09%
|
3,89%
|
13,77%
|
16,76%
|
Kasstroomconversie (ebitda)
|
22,44%
|
57,99%
|
54,08%
|
39,06%
|
43,84%
|
7,87%
|
27,17%
|
32,87%
|
Kasstroomconversie (nettowinst)
|
54,64%
|
130,82%
|
144,11%
|
91,57%
|
209,91%
|
20,29%
|
69,49%
|
80,38%
|
Dividend per aandeel
2 |
15,00
|
10,50
|
20,12
|
11,00
|
-
|
3,617
|
12,50
|
16,21
|
Datum van publicatie
|
24/04/19
|
23/04/20
|
22/04/21
|
5/05/22
|
26/04/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
68.765
|
69.274
|
71.163
|
68.973
|
79.666
|
68.548
|
67.529
|
70.759
|
71.325
|
71.990
|
71.932
|
-
|
-
|
-
|
-
|
EBITDA
1 |
36.405
|
37.243
|
40.698
|
23.222
|
28.124
|
11.626
|
34.466
|
35.138
|
34.559
|
35.840
|
41.026
|
39.065
|
39.664
|
40.271
|
40.579
|
Bedrijfsresultaat (EBIT)
1 |
23.007
|
23.743
|
26.792
|
9.466
|
15.045
|
-1.951
|
21.127
|
21.145
|
19.030
|
19.883
|
25.071
|
-
|
-
|
-
|
-
|
Operationele Marge
|
33,46%
|
34,27%
|
37,65%
|
13,72%
|
18,89%
|
-2,85%
|
31,29%
|
29,88%
|
26,68%
|
27,62%
|
34,85%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
20.334
|
20.889
|
24.314
|
6.431
|
11.750
|
-9.521
|
18.933
|
18.103
|
17.467
|
20.765
|
24.889
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
15.585
|
15.708
|
18.285
|
4.773
|
8.718
|
-7.082
|
13.991
|
13.479
|
12.947
|
15.405
|
18.531
|
-
|
-
|
-
|
-
|
Nettomarge
|
22,66%
|
22,68%
|
25,69%
|
6,92%
|
10,94%
|
-10,33%
|
20,72%
|
19,05%
|
18,15%
|
21,4%
|
25,76%
|
-
|
-
|
-
|
-
|
WPA
2 |
5,789
|
5,830
|
6,786
|
1,771
|
3,235
|
-2,628
|
5,190
|
5,000
|
4,800
|
5,720
|
6,880
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
11,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0450
|
-
|
-
|
-
|
19,25
|
Datum van publicatie
|
25/10/21
|
27/01/22
|
5/05/22
|
2/08/22
|
27/10/22
|
24/01/23
|
26/04/23
|
27/07/23
|
25/10/23
|
23/01/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
151.404
|
170.937
|
188.869
|
187.979
|
175.524
|
147.101
|
Nettokaspositie
1 |
31.094
|
19.133
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,142
x
|
1,144
x
|
1,934
x
|
1,32
x
|
1,121
x
|
0,873
x
|
Free Cash Flow
1 |
13.626
|
43.155
|
71.695
|
58.361
|
42.822
|
11.206
|
42.550
|
55.389
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
24,3%
|
29,6%
|
57,5%
|
9,43%
|
23,7%
|
22,3%
|
22,8%
|
ROA (netto-inkomsten/totale activa)
|
13,6%
|
17,7%
|
10,9%
|
13,7%
|
4,32%
|
12,5%
|
12,1%
|
12,5%
|
Totale activa
1 |
184.044
|
186.446
|
456.264
|
464.556
|
472.704
|
440.291
|
504.895
|
549.738
|
Nettoactief per aandeel
2 |
78,50
|
73,20
|
58,90
|
82,20
|
78,30
|
94,20
|
105,0
|
111,0
|
Cashflow per aandeel
2 |
17,10
|
12,50
|
39,90
|
33,80
|
29,30
|
39,90
|
42,80
|
46,80
|
Capex
1 |
17.961
|
18.708
|
35.868
|
32.851
|
41.210
|
88.440
|
66.121
|
55.058
|
Capex/omzet
|
12,32%
|
12,77%
|
13,97%
|
11,85%
|
14,52%
|
30,7%
|
21,39%
|
16,66%
|
Datum van publicatie
|
24/04/19
|
23/04/20
|
22/04/21
|
5/05/22
|
26/04/23
|
30/04/24
|
-
|
-
|
Laatste slotkoers
354,8
INR Gemiddelde koersdoel
276,7
INR Spread / Gemiddelde doel -22,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +78,25% | 11,36 mld. | | -19,15% | 2,95 mld. | | +13,14% | 2,89 mld. | | -5,50% | 2,67 mld. | | -18,69% | 2,47 mld. | | +0,65% | 2,24 mld. | | -8,40% | 1,89 mld. | | -7,20% | 1,26 mld. | | +9,73% | 600 mln. | | -28,57% | 333 mln. |
telecommunicatie netwerk infrastructuur
|