Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,15
HKD
|
-0,48%
|
|
+0,97%
|
+8,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.050.257
|
1.712.192
|
1.559.687
|
1.476.442
|
1.591.798
|
1.789.328
|
-
|
-
|
Bedrijfswaarde
1 |
2.050.257
|
1.712.192
|
1.559.687
|
1.476.442
|
1.591.798
|
1.789.328
|
1.789.328
|
1.789.328
|
K/w-verhouding
|
6,23
x
|
4,92
x
|
3,77
x
|
3,66
x
|
3,54
x
|
3,85
x
|
3,72
x
|
3,53
x
|
Dividendrendement
|
4,9%
|
6,21%
|
8,18%
|
8,55%
|
0,88%
|
8,09%
|
8,32%
|
8,66%
|
Marktkapitalisatie/omzet
|
2,4
x
|
1,94
x
|
1,81
x
|
1,75
x
|
1,97
x
|
2,29
x
|
2,1
x
|
2,11
x
|
Bedrijfswaarde/omzet
|
2,4
x
|
1,94
x
|
1,81
x
|
1,75
x
|
1,97
x
|
2,29
x
|
2,1
x
|
2,11
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,77
x
|
0,57
x
|
0,44
x
|
0,4
x
|
0,36
x
|
0,37
x
|
0,35
x
|
0,33
x
|
Aantal aandelen (in duizenden)
|
356.406.257
|
356.406.257
|
356.406.257
|
356.406.257
|
356.406.257
|
356.406.257
|
-
|
-
|
Referentieprijs
2 |
5,362
|
4,234
|
3,585
|
3,550
|
3,472
|
3,842
|
3,842
|
3,842
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
855.164
|
882.665
|
860.880
|
841.441
|
806.458
|
782.829
|
853.347
|
862.016
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
568.226
|
391.382
|
624.653
|
600.557
|
567.760
|
558.792
|
577.762
|
602.446
|
Operationele Marge
|
66,45%
|
44,34%
|
72,56%
|
71,37%
|
70,4%
|
71,38%
|
67,71%
|
69,89%
|
Resultaat voor belastingen (EBT)
1 |
391.789
|
392.126
|
424.899
|
422.565
|
421.966
|
421.188
|
442.474
|
460.220
|
Nettowinst (verlies)
1 |
307.699
|
315.906
|
338.731
|
360.483
|
363.993
|
359.084
|
375.517
|
393.146
|
Nettomarge
|
35,98%
|
35,79%
|
39,35%
|
42,84%
|
45,13%
|
45,87%
|
44,01%
|
45,61%
|
WPA
2 |
0,8600
|
0,8600
|
0,9500
|
0,9700
|
0,9800
|
0,9966
|
1,033
|
1,087
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2628
|
0,2628
|
0,2933
|
0,3035
|
0,0306
|
0,3109
|
0,3195
|
0,3327
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
381.799
|
402.346
|
426.406
|
217.489
|
216.985
|
-
|
216.930
|
443.788
|
-
|
190.322
|
-
|
210.445
|
-
|
194.614
|
182.938
|
199.559
|
196.575
|
-
|
189.542
|
175.893
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
261.177
|
314.421
|
331.415
|
-
|
130.651
|
-
|
159.415
|
340.615
|
-
|
112.308
|
-
|
153.019
|
-
|
134.997
|
109.236
|
153.394
|
143.594
|
-
|
131.902
|
105.787
|
-
|
-
|
-
|
Operationele Marge
|
68,41%
|
78,15%
|
77,72%
|
-
|
60,21%
|
-
|
73,49%
|
76,75%
|
-
|
59,01%
|
-
|
72,71%
|
-
|
69,37%
|
59,71%
|
76,87%
|
73,05%
|
-
|
69,59%
|
60,14%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
182.580
|
189.351
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100.388
|
-
|
97.069
|
-
|
110.590
|
107.721
|
103.838
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
139.768
|
148.790
|
163.473
|
-
|
-
|
-
|
-
|
-
|
-
|
94.661
|
-
|
83.580
|
-
|
94.929
|
95.320
|
89.164
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
36,61%
|
36,98%
|
38,34%
|
-
|
-
|
-
|
-
|
-
|
-
|
49,74%
|
-
|
39,72%
|
-
|
48,78%
|
52,11%
|
44,68%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
0,2300
|
0,2600
|
0,2500
|
-
|
-
|
0,2400
|
0,2600
|
0,2500
|
0,2300
|
0,4800
|
0,2400
|
0,2600
|
0,2500
|
-
|
0,4900
|
-
|
-
|
0,5400
|
0,5000
|
0,5600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
30/08/20
|
27/08/21
|
29/10/21
|
30/03/22
|
29/04/22
|
30/08/22
|
30/08/22
|
28/10/22
|
30/03/23
|
28/04/23
|
30/08/23
|
30/08/23
|
27/10/23
|
27/03/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,1%
|
12%
|
12,2%
|
11,4%
|
10,7%
|
9,91%
|
9,64%
|
9,58%
|
ROA (netto-inkomsten/totale activa)
|
1,08%
|
1%
|
1,02%
|
0,97%
|
0,87%
|
0,77%
|
0,75%
|
0,71%
|
Totale activa
1 |
28.490.648
|
31.717.470
|
33.208.922
|
37.163.196
|
41.838.276
|
47.376.718
|
50.173.905
|
55.489.950
|
Nettoactief per aandeel
2 |
6,930
|
7,480
|
8,150
|
8,810
|
9,550
|
10,20
|
11,00
|
11,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
26/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
3,842
CNY Gemiddelde koersdoel
4,429
CNY Spread / Gemiddelde doel +15,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,64% | 247 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. | | +1,06% | 123 mld. |
Banken - Andere
|