slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,43
CNY
|
+1,61%
|
|
+1,55%
|
+1,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
411.329
|
433.557
|
395.541
|
365.419
|
336.751
|
341.322
|
-
|
-
|
Bedrijfswaarde
1 |
411.329
|
433.557
|
395.541
|
365.419
|
336.751
|
341.322
|
341.322
|
341.322
|
K/w-verhouding
|
6,39
x
|
6,78
x
|
5,05
x
|
4,19
x
|
4,62
x
|
4,47
x
|
4,23
x
|
4,1
x
|
Dividendrendement
|
3,85%
|
3,84%
|
5,44%
|
6,75%
|
6,42%
|
6,57%
|
6,7%
|
6,98%
|
Marktkapitalisatie/omzet
|
2,27
x
|
2,13
x
|
1,79
x
|
1,64
x
|
1,6
x
|
1,62
x
|
1,54
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
2,27
x
|
2,13
x
|
1,79
x
|
1,64
x
|
1,6
x
|
1,62
x
|
1,54
x
|
1,51
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,76
x
|
0,82
x
|
0,66
x
|
0,55
x
|
0,47
x
|
0,44
x
|
0,41
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
20.774.191
|
20.774.191
|
20.774.191
|
20.774.244
|
20.774.290
|
20.774.298
|
-
|
-
|
Referentieprijs
2 |
19,80
|
20,87
|
19,04
|
17,59
|
16,21
|
16,43
|
16,43
|
16,43
|
Datum van publicatie
|
15/01/20
|
14/01/21
|
10/01/22
|
30/01/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
181.308
|
203.137
|
221.236
|
222.374
|
210.831
|
210.633
|
220.975
|
225.818
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
74.266
|
76.547
|
162.209
|
154.782
|
145.318
|
145.228
|
153.542
|
158.941
|
Operationele Marge
|
40,96%
|
37,68%
|
73,32%
|
69,6%
|
68,93%
|
68,95%
|
69,48%
|
70,38%
|
Resultaat voor belastingen (EBT)
1 |
74.503
|
76.637
|
95.310
|
106.221
|
84.329
|
86.726
|
92.835
|
94.374
|
Nettowinst (verlies)
1 |
65.868
|
66.626
|
82.680
|
91.377
|
77.116
|
77.368
|
81.511
|
83.572
|
Nettomarge
|
36,33%
|
32,8%
|
37,37%
|
41,09%
|
36,58%
|
36,73%
|
36,89%
|
37,01%
|
WPA
2 |
3,100
|
3,080
|
3,770
|
4,200
|
3,510
|
3,672
|
3,888
|
4,006
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7620
|
0,8020
|
1,035
|
1,188
|
1,040
|
1,080
|
1,100
|
1,147
|
Datum van publicatie
|
15/01/20
|
14/01/21
|
10/01/22
|
30/01/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
108.955
|
57.189
|
59.403
|
56.450
|
115.853
|
55.001
|
51.520
|
106.521
|
55.410
|
55.637
|
-
|
50.249
|
49.535
|
-
|
57.751
|
58.610
|
-
|
51.176
|
50.980
|
-
|
57.272
|
57.272
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
46.334
|
36.393
|
-
|
41.927
|
-
|
-
|
-
|
-
|
-
|
39.600
|
-
|
34.488
|
30.595
|
-
|
43.540
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
42,53%
|
63,64%
|
-
|
74,27%
|
-
|
-
|
-
|
-
|
-
|
71,18%
|
-
|
68,63%
|
61,76%
|
-
|
75,39%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
21.558
|
32.337
|
19.836
|
-
|
31.493
|
22.555
|
-
|
29.642
|
19.463
|
-
|
23.888
|
11.336
|
-
|
27.531
|
17.421
|
-
|
30.931
|
30.931
|
-
|
15.066
|
15.066
|
-
|
-
|
Nettowinst (verlies)
1 |
40.112
|
18.642
|
27.578
|
17.309
|
44.887
|
26.921
|
19.569
|
46.490
|
25.115
|
17.565
|
-
|
22.285
|
12.151
|
-
|
24.336
|
10.572
|
-
|
29.525
|
28.106
|
-
|
11.485
|
8.692
|
-
|
-
|
Nettomarge
|
36,82%
|
32,6%
|
46,43%
|
30,66%
|
38,74%
|
48,95%
|
37,98%
|
43,64%
|
45,33%
|
31,57%
|
-
|
44,35%
|
24,53%
|
-
|
42,14%
|
18,04%
|
-
|
57,69%
|
55,13%
|
-
|
20,05%
|
15,18%
|
-
|
-
|
WPA
2 |
-
|
0,8200
|
1,230
|
0,6400
|
-
|
1,190
|
0,8000
|
-
|
1,110
|
0,6600
|
1,770
|
0,9900
|
0,7500
|
1,740
|
1,080
|
0,9200
|
2,050
|
1,120
|
0,6700
|
1,750
|
0,5529
|
0,4184
|
2,170
|
1,870
|
Dividend per aandeel
2 |
-
|
1,035
|
-
|
-
|
-
|
-
|
1,188
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5576
|
0,5576
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/21
|
10/01/22
|
28/04/22
|
26/08/22
|
26/08/22
|
28/10/22
|
30/01/23
|
30/01/23
|
28/04/23
|
30/08/23
|
30/08/23
|
30/10/23
|
28/03/24
|
28/03/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14%
|
12,6%
|
13,9%
|
13,9%
|
10,6%
|
9,79%
|
9,8%
|
9,35%
|
ROA (netto-inkomsten/totale activa)
|
0,95%
|
0,89%
|
1%
|
1,02%
|
-
|
0,73%
|
0,73%
|
0,68%
|
Totale activa
1 |
6.926.183
|
7.519.865
|
8.247.382
|
8.937.500
|
-
|
10.598.392
|
11.117.980
|
12.308.157
|
Nettoactief per aandeel
2 |
26,10
|
25,50
|
28,80
|
31,80
|
34,20
|
37,70
|
40,50
|
43,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/01/20
|
14/01/21
|
10/01/22
|
30/01/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16,43
CNY Gemiddelde koersdoel
17,35
CNY Spread / Gemiddelde doel +5,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,36% | 47,1 mld. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. | | +6,99% | 25,23 mld. |
Commerciële banken
|