Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
131.200
JPY
|
+0,46%
|
|
+1,55%
|
-6,02%
|
Fiscaal tijdperk: Juli |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
255.468
|
438.636
|
383.160
|
314.491
|
332.752
|
-
|
-
|
Bedrijfswaarde
1 |
255.468
|
596.659
|
549.063
|
480.751
|
332.752
|
494.265
|
489.541
|
K/w-verhouding
|
24,9
x
|
35,2
x
|
30,8
x
|
24,8
x
|
18,9
x
|
20,8
x
|
20
x
|
Dividendrendement
|
-
|
2,85%
|
3,42%
|
4,18%
|
4,96%
|
4,82%
|
5,01%
|
Marktkapitalisatie/omzet
|
12,5
x
|
17,6
x
|
12
x
|
9,58
x
|
9,24
x
|
-
|
9,07
x
|
Bedrijfswaarde/omzet
|
12,5
x
|
24
x
|
17,2
x
|
14,6
x
|
9,24
x
|
-
|
13,3
x
|
Bedrijfswaarde/EBITDA
|
-
|
34,6
x
|
29,2
x
|
24,9
x
|
16,3
x
|
24,2
x
|
23
x
|
Bedrijfswaarde/FCF
|
-
|
-11,6
x
|
48,5
x
|
92,3
x
|
25,7
x
|
27,9
x
|
27,3
x
|
FCF Yield
|
-
|
-8,6%
|
2,06%
|
1,08%
|
3,9%
|
3,59%
|
3,67%
|
Price to Book
|
1,8
x
|
2,31
x
|
2,03
x
|
1,63
x
|
1,42
x
|
1,42
x
|
1,42
x
|
Aantal aandelen (in duizenden)
|
1.794
|
2.070
|
2.070
|
2.114
|
2.536
|
-
|
-
|
Referentieprijs
2 |
142.400
|
211.900
|
185.100
|
148.800
|
131.200
|
131.200
|
131.200
|
Datum van publicatie
|
11/09/19
|
17/03/21
|
17/03/22
|
13/03/23
|
14/03/24
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.409
|
24.877
|
31.842
|
32.830
|
36.016
|
-
|
36.697
|
EBITDA
1 |
-
|
17.239
|
18.805
|
19.321
|
20.356
|
20.398
|
21.278
|
Bedrijfsresultaat (EBIT)
1 |
-
|
13.862
|
14.431
|
14.402
|
16.540
|
16.038
|
16.388
|
Operationele Marge
|
-
|
55,72%
|
45,32%
|
43,87%
|
45,92%
|
-
|
44,66%
|
Resultaat voor belastingen (EBT)
1 |
-
|
11.938
|
12.452
|
12.437
|
14.663
|
13.353
|
13.669
|
Nettowinst (verlies)
1 |
-
|
11.935
|
12.449
|
12.434
|
14.662
|
13.352
|
14.152
|
Nettomarge
|
-
|
47,98%
|
39,1%
|
37,87%
|
40,71%
|
-
|
38,56%
|
WPA
2 |
5.719
|
6.025
|
6.014
|
6.006
|
6.956
|
6.317
|
6.564
|
Free Cash Flow
1 |
-
|
-51.291
|
11.331
|
5.207
|
19.560
|
17.735
|
17.963
|
FCF-marge
|
-
|
-206,18%
|
35,59%
|
15,86%
|
53,92%
|
-
|
48,95%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
60,26%
|
26,95%
|
96,82%
|
86,95%
|
84,42%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
91,02%
|
41,88%
|
137,94%
|
132,83%
|
126,93%
|
Dividend per aandeel
2 |
-
|
6.033
|
6.326
|
6.222
|
6.510
|
6.318
|
6.570
|
Datum van publicatie
|
11/09/19
|
17/03/21
|
17/03/22
|
13/03/23
|
14/03/24
|
-
|
-
|
Fiscaal tijdperk: Juli |
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
11.049
|
13.892
|
13.893
|
15.350
|
16.493
|
17.194
|
17.945
|
17.848
|
18.167
|
20.911
|
20.282
|
19.739
|
19.504
|
EBITDA
|
7.991
|
-
|
9.406
|
9.561
|
9.245
|
9.623
|
9.698
|
10.065
|
-
|
12.690
|
12.620
|
11.134
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.519
|
7.614
|
7.614
|
7.642
|
6.789
|
7.462
|
6.940
|
8.355
|
8.185
|
9.786
|
9.450
|
8.963
|
8.700
|
Operationele Marge
|
59%
|
54,81%
|
54,81%
|
49,79%
|
41,16%
|
43,4%
|
38,67%
|
46,81%
|
45,05%
|
46,8%
|
46,59%
|
45,41%
|
44,6%
|
Resultaat voor belastingen (EBT)
1 |
5.572
|
6.618
|
6.619
|
6.665
|
5.787
|
6.494
|
5.943
|
7.420
|
7.244
|
8.419
|
7.978
|
7.649
|
7.484
|
Nettowinst (verlies)
1 |
5.571
|
6.617
|
6.618
|
6.664
|
5.786
|
6.493
|
5.941
|
7.419
|
7.243
|
8.406
|
8.108
|
7.649
|
7.484
|
Nettomarge
|
50,42%
|
47,63%
|
47,64%
|
43,41%
|
35,08%
|
37,76%
|
33,11%
|
41,57%
|
39,87%
|
40,2%
|
39,98%
|
38,75%
|
38,37%
|
WPA
2 |
3.070
|
3.215
|
3.197
|
3.219
|
2.795
|
3.136
|
2.870
|
3.530
|
3.426
|
3.314
|
3.331
|
3.195
|
3.224
|
Dividend per aandeel
2 |
3.085
|
3.201
|
3.201
|
3.266
|
3.060
|
3.100
|
3.122
|
3.282
|
3.283
|
3.405
|
3.409
|
3.425
|
3.264
|
Datum van publicatie
|
18/03/20
|
17/03/21
|
17/03/21
|
15/09/21
|
17/03/22
|
14/09/22
|
13/03/23
|
13/09/23
|
14/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
158.022
|
165.903
|
166.260
|
169.050
|
161.514
|
156.789
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
9,166
x
|
8,822
x
|
8,605
x
|
8,368
x
|
7,918
x
|
7,369
x
|
Free Cash Flow
1 |
-
|
-
|
-51.291
|
11.331
|
5.207
|
19.560
|
17.735
|
17.963
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
3,64%
|
6,91%
|
6,56%
|
15,2%
|
7,29%
|
6,83%
|
7,05%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
3,25%
|
3,04%
|
2,98%
|
3,88%
|
3,7%
|
3,77%
|
Totale activa
1 |
-
|
-
|
367.126
|
409.857
|
417.876
|
365.411
|
360.587
|
374.920
|
Nettoactief per aandeel
2 |
79.081
|
-
|
91.812
|
91.387
|
91.257
|
92.624
|
92.484
|
92.665
|
Cashflow per aandeel
2 |
-
|
-
|
8.382
|
16.048
|
9.414
|
9.438
|
8.391
|
8.499
|
Capex
1 |
-
|
-
|
67.896
|
21.887
|
-
|
15.563
|
18.327
|
3.015
|
Capex/omzet
|
-
|
-
|
272,93%
|
68,74%
|
-
|
42,9%
|
-
|
8,22%
|
Datum van publicatie
|
11/09/19
|
-
|
17/03/21
|
17/03/22
|
13/03/23
|
14/03/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,02% | 2,11 mld. | | -21,94% | 96,34 mld. | | +21,78% | 38,16 mld. | | -22,99% | 9,39 mld. | | -15,05% | 7,49 mld. | | -26,53% | 6,32 mld. | | -12,18% | 6,27 mld. | | -12,66% | 6,09 mld. | | -13,12% | 5,8 mld. | | -11,75% | 5,48 mld. |
industrie vastgoed
|