slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,5
CNY
|
+3,59%
|
|
+4,60%
|
+12,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
38.806
|
39.076
|
52.087
|
31.499
|
48.875
|
55.205
|
-
|
-
|
Bedrijfswaarde
1 |
34.131
|
32.448
|
50.899
|
31.772
|
48.703
|
59.975
|
59.551
|
55.205
|
K/w-verhouding
|
42,1
x
|
26
x
|
26,2
x
|
15,5
x
|
28,1
x
|
25,4
x
|
19,5
x
|
17,4
x
|
Dividendrendement
|
0,23%
|
0,41%
|
0,39%
|
0,7%
|
0,39%
|
0,44%
|
0,58%
|
0,67%
|
Marktkapitalisatie/omzet
|
0,75
x
|
0,62
x
|
0,78
x
|
0,45
x
|
0,74
x
|
0,73
x
|
0,61
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
0,51
x
|
0,76
x
|
0,46
x
|
0,74
x
|
0,79
x
|
0,66
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
25,9
x
|
15,7
x
|
20,1
x
|
12,6
x
|
22,3
x
|
21,9
x
|
16,2
x
|
14,9
x
|
Bedrijfswaarde/FCF
|
79.367.613
x
|
17.249.322
x
|
-5.999.451
x
|
46.710.277
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3,9
x
|
3,14
x
|
3,68
x
|
1,94
x
|
2,72
x
|
2,76
x
|
2,41
x
|
2,16
x
|
Aantal aandelen (in duizenden)
|
1.289.252
|
1.453.721
|
1.453.721
|
1.463.710
|
1.472.135
|
1.472.135
|
-
|
-
|
Referentieprijs
2 |
30,10
|
26,88
|
35,83
|
21,52
|
33,20
|
37,50
|
37,50
|
37,50
|
Datum van publicatie
|
17/04/20
|
14/04/21
|
8/04/22
|
11/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
51.653
|
63.038
|
67.048
|
69.525
|
65.867
|
75.812
|
89.772
|
100.899
|
EBITDA
1 |
1.316
|
2.066
|
2.534
|
2.526
|
2.182
|
2.744
|
3.670
|
3.698
|
Bedrijfsresultaat (EBIT)
1 |
1.027
|
1.743
|
2.153
|
2.156
|
1.826
|
2.310
|
3.266
|
3.282
|
Operationele Marge
|
1,99%
|
2,77%
|
3,21%
|
3,1%
|
2,77%
|
3,05%
|
3,64%
|
3,25%
|
Resultaat voor belastingen (EBT)
1 |
1.031
|
1.685
|
2.160
|
2.160
|
1.827
|
2.281
|
2.854
|
3.283
|
Nettowinst (verlies)
1 |
928,7
|
1.466
|
2.003
|
2.080
|
1.783
|
2.170
|
2.827
|
3.181
|
Nettomarge
|
1,8%
|
2,33%
|
2,99%
|
2,99%
|
2,71%
|
2,86%
|
3,15%
|
3,15%
|
WPA
2 |
0,7145
|
1,032
|
1,369
|
1,389
|
1,180
|
1,478
|
1,926
|
2,160
|
Free Cash Flow
|
430
|
1.881
|
-8.484
|
680,2
|
-
|
-
|
-
|
-
|
FCF-marge
|
0,83%
|
2,98%
|
-12,65%
|
0,98%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
32,68%
|
91,07%
|
-
|
26,93%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
46,3%
|
128,28%
|
-
|
32,7%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0700
|
0,1100
|
0,1400
|
0,1500
|
0,1300
|
0,1635
|
0,2183
|
0,2500
|
Datum van publicatie
|
17/04/20
|
14/04/21
|
8/04/22
|
11/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
30.113
|
30.286
|
32.752
|
17.692
|
20.800
|
17.277
|
17.573
|
17.916
|
16.759
|
9.400
|
15.397
|
23.299
|
17.770
|
16.448
|
20.581
|
21.250
|
19.877
|
EBITDA
1 |
-
|
-
|
-
|
1.089
|
-
|
543,3
|
924,8
|
1.194
|
-
|
-
|
-
|
-
|
-
|
467,2
|
953,2
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
704,6
|
-
|
1.275
|
598,6
|
635,2
|
367,1
|
674
|
603,9
|
511,1
|
220,4
|
100,3
|
461,3
|
1.044
|
446,8
|
931,5
|
-
|
-
|
Operationele Marge
|
2,34%
|
-
|
3,89%
|
3,38%
|
3,05%
|
2,13%
|
3,84%
|
3,37%
|
3,05%
|
2,34%
|
0,65%
|
1,98%
|
5,87%
|
2,72%
|
4,53%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
707,6
|
-
|
1.217
|
599,6
|
635,7
|
366,8
|
676,2
|
606,3
|
510,6
|
220,6
|
103,4
|
462,5
|
1.040
|
409,5
|
892,7
|
-
|
-
|
Nettowinst (verlies)
1 |
655,5
|
405,7
|
1.061
|
547,6
|
652
|
334
|
620,3
|
591,9
|
534,2
|
210,3
|
115
|
461,3
|
996,2
|
380,9
|
830,2
|
-
|
-
|
Nettomarge
|
2,18%
|
1,34%
|
3,24%
|
3,1%
|
3,13%
|
1,93%
|
3,53%
|
3,3%
|
3,19%
|
2,24%
|
0,75%
|
1,98%
|
5,61%
|
2,32%
|
4,03%
|
-
|
-
|
WPA
2 |
0,5000
|
-
|
0,7400
|
0,3700
|
0,4500
|
0,2283
|
0,4200
|
0,4100
|
0,3300
|
0,1432
|
0,0800
|
0,2800
|
0,6800
|
0,2394
|
0,4170
|
0,4400
|
0,4800
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,1400
|
-
|
-
|
-
|
0,1500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/04/20
|
28/08/20
|
14/04/21
|
26/10/21
|
8/04/22
|
29/04/22
|
26/08/22
|
30/10/22
|
11/04/23
|
27/04/23
|
25/08/23
|
31/10/23
|
19/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
273
|
-
|
4.770
|
4.346
|
-
|
Nettokaspositie
1 |
4.676
|
6.628
|
1.188
|
-
|
171
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,1083
x
|
-
|
1,738
x
|
1,184
x
|
-
|
Free Cash Flow
|
430
|
1.881
|
-8.484
|
680
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,79%
|
12,1%
|
13,1%
|
13,4%
|
9,89%
|
10,8%
|
12,2%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
3,38%
|
4,33%
|
4,74%
|
4,77%
|
-
|
4,19%
|
5,34%
|
5,27%
|
Totale activa
1 |
27.502
|
33.867
|
42.265
|
43.611
|
-
|
51.725
|
52.959
|
60.365
|
Nettoactief per aandeel
2 |
7,720
|
8,560
|
9,740
|
11,10
|
12,20
|
13,60
|
15,50
|
17,40
|
Cashflow per aandeel
2 |
0,6700
|
1,600
|
-5,700
|
1,230
|
0,3500
|
0,8700
|
1,310
|
1,110
|
Capex
1 |
435
|
449
|
194
|
1.120
|
290
|
507
|
377
|
522
|
Capex/omzet
|
0,84%
|
0,71%
|
0,29%
|
1,61%
|
0,44%
|
0,67%
|
0,42%
|
0,52%
|
Datum van publicatie
|
17/04/20
|
14/04/21
|
8/04/22
|
11/04/23
|
19/04/24
|
-
|
-
|
-
|
Laatste slotkoers
37,5
CNY Gemiddelde koersdoel
39,33
CNY Spread / Gemiddelde doel +4,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,95% | 7,62 mld. | | +27,40% | 12,46 mld. | | -24,18% | 4,64 mld. | | -8,57% | 1,26 mld. | | -13,42% | 830 mln. | | +24,98% | 227 mln. | | +4,63% | 98,23 mln. | | +17,75% | 81,16 mln. | | +5,19% | 62,24 mln. |
Servers & systemen
|