slotkoers
Nigerian S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,5
NGN
|
0,00%
|
|
0,00%
|
-6,25%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
262.174
|
81.661
|
159.829
|
132.967
|
126.252
|
120.879
|
120.879
|
-
|
Bedrijfswaarde
1 |
461.993
|
320.127
|
223.832
|
132.967
|
126.252
|
128.938
|
120.879
|
120.879
|
K/w-verhouding
|
-67,8
x
|
-3,2
x
|
-12,7
x
|
-7,5
x
|
-
|
-2,17
x
|
-0,71
x
|
-1,35
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,17
x
|
0,62
x
|
1,17
x
|
0,73
x
|
0,58
x
|
0,49
x
|
0,39
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
2,17
x
|
0,62
x
|
1,17
x
|
0,73
x
|
0,58
x
|
0,49
x
|
0,39
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
7,22
x
|
7,73
x
|
4,19
x
|
-
|
-4,54
x
|
-38,5
x
|
7,71
x
|
Bedrijfswaarde/FCF
|
-2.657.678
x
|
-5.015.674
x
|
4.678.070
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7,46
x
|
-
|
1,05
x
|
-
|
-
|
1,04
x
|
0,3
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
8.595.862
|
8.595.862
|
26.862.069
|
26.862.069
|
26.862.069
|
26.862.069
|
26.862.069
|
-
|
Referentieprijs
2 |
30,50
|
9,500
|
5,950
|
4,950
|
4,700
|
4,500
|
4,500
|
4,500
|
Datum van publicatie
|
1/07/19
|
31/01/20
|
22/03/21
|
31/03/22
|
31/03/23
|
30/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
120.611
|
132.352
|
136.791
|
182.298
|
218.650
|
264.278
|
310.388
|
364.641
|
EBITDA
1 |
24.852
|
11.309
|
20.679
|
31.697
|
-
|
-28.371
|
-3.138
|
15.676
|
Bedrijfsresultaat (EBIT)
1 |
7.896
|
-15.065
|
-7.391
|
-7.262
|
-21.332
|
-68.238
|
-50.172
|
-28.458
|
Operationele Marge
|
6,55%
|
-11,38%
|
-5,4%
|
-3,98%
|
-9,76%
|
-25,82%
|
-16,16%
|
-7,8%
|
Resultaat voor belastingen (EBT)
1 |
-8.049
|
-37.439
|
-24.873
|
-19.836
|
-26.844
|
-87.645
|
-72.642
|
-41.702
|
Nettowinst (verlies)
1 |
-3.866
|
-25.583
|
-12.365
|
-17.657
|
-21.626
|
-59.467
|
-52.063
|
-27.478
|
Nettomarge
|
-3,21%
|
-19,33%
|
-9,04%
|
-9,69%
|
-9,89%
|
-22,5%
|
-16,77%
|
-7,54%
|
WPA
2 |
-0,4500
|
-2,970
|
-0,4700
|
-0,6600
|
-
|
-2,210
|
-6,330
|
-3,340
|
Free Cash Flow
|
-98.648
|
-16.281
|
34.166
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-81,79%
|
-12,3%
|
24,98%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
165,22%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/07/19
|
31/01/20
|
22/03/21
|
31/03/22
|
31/03/23
|
30/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
199.819
|
238.467
|
64.003
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,04
x
|
21,09
x
|
3,095
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-98.648
|
-16.281
|
34.166
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-9,97%
|
-114%
|
-15,5%
|
-12,3%
|
-17,1%
|
-49,2%
|
-42%
|
-29%
|
ROA (netto-inkomsten/totale activa)
|
-1,37%
|
-7,48%
|
-
|
-
|
-4,53%
|
-9,77%
|
-7%
|
-4%
|
Totale activa
1 |
282.051
|
341.823
|
-
|
-
|
477.107
|
608.683
|
743.757
|
686.950
|
Nettoactief per aandeel
2 |
4,090
|
-
|
5,650
|
-
|
-
|
4,640
|
14,90
|
11,60
|
Cashflow per aandeel
|
-11,80
|
-1,760
|
1,980
|
-
|
-
|
-
|
-
|
-
|
Capex
|
69.773
|
56.761
|
18.062
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
57,85%
|
42,89%
|
13,2%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/07/19
|
31/01/20
|
22/03/21
|
31/03/22
|
31/03/23
|
30/01/24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
4,5
NGN Gemiddelde koersdoel
5,033
NGN Spread / Gemiddelde doel +11,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,25% | 90,89 mln. | | +384,45% | 67,41 mld. | | -0,59% | 55,17 mld. | | +7,57% | 47,58 mld. | | -12,53% | 36,89 mld. | | 0,00% | 23,13 mld. | | +12,68% | 19,06 mld. | | -25,17% | 18,42 mld. | | +3,94% | 17,59 mld. | | +6,29% | 15,06 mld. |
Brouwers - Andere
|