slotkoers
Philippines S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
331
PHP
|
-1,55%
|
|
+1,85%
|
+34,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.063
|
252.282
|
407.722
|
406.068
|
9.054
|
12.311
|
-
|
-
|
Bedrijfswaarde
1 |
7.680
|
253.262
|
409.210
|
409.054
|
9.054
|
15.695
|
15.248
|
14.701
|
K/w-verhouding
|
127
x
|
130
x
|
21,7
x
|
697
x
|
15,6
x
|
16,7
x
|
15,4
x
|
13,8
x
|
Dividendrendement
|
3,56%
|
2,53%
|
1,76%
|
0,06%
|
-
|
3,38%
|
3,72%
|
4,1%
|
Marktkapitalisatie/omzet
|
3,42
x
|
168
x
|
219
x
|
181
x
|
3,79
x
|
4,79
x
|
4,48
x
|
4,28
x
|
Bedrijfswaarde/omzet
|
5,18
x
|
168
x
|
219
x
|
182
x
|
3,79
x
|
6,11
x
|
5,55
x
|
5,11
x
|
Bedrijfswaarde/EBITDA
|
9,25
x
|
289
x
|
359
x
|
290
x
|
6,01
x
|
9,66
x
|
8,78
x
|
7,99
x
|
Bedrijfswaarde/FCF
|
15,8
x
|
409
x
|
512
x
|
437
x
|
-
|
14,9
x
|
12,5
x
|
12,2
x
|
FCF Yield
|
6,32%
|
0,24%
|
0,2%
|
0,23%
|
-
|
6,7%
|
8%
|
8,21%
|
Price to Book
|
3,44
x
|
3,13
x
|
5,3
x
|
235
x
|
-
|
7,53
x
|
5,94
x
|
5,02
x
|
Aantal aandelen (in duizenden)
|
2.000.599
|
2.042.771
|
2.038.610
|
2.030.341
|
2.031.989
|
2.033.812
|
-
|
-
|
Referentieprijs
2 |
2,531
|
2,572
|
3,922
|
200,0
|
4,456
|
6,053
|
6,053
|
6,053
|
Datum van publicatie
|
5/03/20
|
4/03/21
|
3/03/22
|
6/03/23
|
1/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.481
|
1.506
|
1.865
|
2.243
|
2.388
|
2.570
|
2.747
|
2.878
|
EBITDA
1 |
830,1
|
876,8
|
1.139
|
1.409
|
1.506
|
1.625
|
1.738
|
1.840
|
Bedrijfsresultaat (EBIT)
1 |
595,2
|
646,7
|
892,1
|
1.143
|
1.211
|
1.318
|
1.411
|
1.518
|
Operationele Marge
|
40,18%
|
42,96%
|
47,83%
|
50,94%
|
50,71%
|
51,29%
|
51,37%
|
52,73%
|
Resultaat voor belastingen (EBT)
1 |
193,4
|
194,8
|
602
|
830,1
|
747,5
|
1.024
|
1.122
|
1.259
|
Nettowinst (verlies)
1 |
100,4
|
101,8
|
428,6
|
618,5
|
511,5
|
693,1
|
751,7
|
777,8
|
Nettomarge
|
6,78%
|
6,76%
|
22,98%
|
27,57%
|
21,42%
|
26,97%
|
27,36%
|
27,02%
|
WPA
2 |
0,0200
|
0,0198
|
0,1810
|
0,2870
|
0,2854
|
0,3623
|
0,3938
|
0,4388
|
Free Cash Flow
1 |
485,2
|
619,4
|
799,6
|
936,5
|
-
|
1.051
|
1.221
|
1.208
|
FCF-marge
|
32,75%
|
41,14%
|
42,87%
|
41,75%
|
-
|
40,91%
|
44,43%
|
41,95%
|
Kasstroomconversie (ebitda)
|
58,44%
|
70,65%
|
70,2%
|
66,45%
|
-
|
64,71%
|
70,24%
|
65,63%
|
Kasstroomconversie (nettowinst)
|
483,39%
|
608,48%
|
186,57%
|
151,42%
|
-
|
151,71%
|
162,38%
|
155,24%
|
Dividend per aandeel
2 |
0,0900
|
0,0650
|
0,0690
|
0,1140
|
-
|
0,2043
|
0,2251
|
0,2484
|
Datum van publicatie
|
5/03/20
|
4/03/21
|
3/03/22
|
6/03/23
|
1/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
119,7
|
112,2
|
142,3
|
143,7
|
170,7
|
161,8
|
0,1546
|
159,2
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0520
|
0,0490
|
0,0650
|
0,0700
|
0,0800
|
0,0720
|
-
|
0,0750
|
Dividend per aandeel
|
0,0199
|
-
|
0,1100
|
0,1200
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
3/03/22
|
5/05/22
|
4/08/22
|
7/11/22
|
6/03/23
|
8/05/23
|
14/08/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.617
|
980
|
1.488
|
2.986
|
-
|
3.384
|
2.937
|
2.390
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,152
x
|
1,118
x
|
1,306
x
|
2,119
x
|
-
|
2,083
x
|
1,69
x
|
1,299
x
|
Free Cash Flow
1 |
485
|
619
|
800
|
936
|
-
|
1.051
|
1.221
|
1.208
|
ROE (netto-inkomsten/eigen vermogen)
|
12,8%
|
16,8%
|
28,5%
|
45%
|
-
|
48,3%
|
43,6%
|
43,1%
|
ROA (netto-inkomsten/totale activa)
|
3,7%
|
4,72%
|
6,88%
|
9,29%
|
-
|
10,7%
|
12,1%
|
12,3%
|
Totale activa
1 |
2.712
|
2.155
|
6.231
|
6.660
|
-
|
6.477
|
6.223
|
6.319
|
Nettoactief per aandeel
2 |
0,7300
|
0,8200
|
0,7400
|
0,8500
|
-
|
0,8000
|
1,020
|
1,200
|
Cashflow per aandeel
2 |
0,3800
|
0,4000
|
0,4600
|
0,6200
|
-
|
0,6900
|
0,7800
|
0,8100
|
Capex
1 |
274
|
184
|
148
|
339
|
-
|
415
|
350
|
311
|
Capex/omzet
|
18,47%
|
12,24%
|
7,91%
|
15,1%
|
-
|
16,16%
|
12,74%
|
10,82%
|
Datum van publicatie
|
5/03/20
|
4/03/21
|
3/03/22
|
6/03/23
|
1/03/24
|
-
|
-
|
-
|
Laatste slotkoers
6,053
USD Gemiddelde koersdoel
5,926
USD Spread / Gemiddelde doel -2,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,12% | 12,31 mld. | | +17,86% | 6,23 mld. | | -12,50% | 1,97 mld. | | +7,59% | 1,95 mld. | | +8,27% | 1,78 mld. | | -2,06% | 1,47 mld. | | +38,91% | 1,23 mld. | | +19,43% | 1,03 mld. | | -.--% | 979 mln. | | +30,67% | 692 mln. |
Havenexploitanten
|