Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
440
INR
|
+0,56%
|
|
+3,59%
|
-4,78%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.643.878
|
2.110.576
|
2.689.714
|
3.089.102
|
4.766.145
|
5.493.277
|
-
|
-
|
Bedrijfswaarde
1 |
3.481.204
|
1.873.691
|
2.512.522
|
2.937.177
|
4.564.294
|
5.242.114
|
5.221.979
|
5.210.187
|
K/w-verhouding
|
29,3
x
|
13,9
x
|
20,6
x
|
20,5
x
|
25,4
x
|
27
x
|
24,7
x
|
22,2
x
|
Dividendrendement
|
1,93%
|
5,91%
|
4,92%
|
4,59%
|
3,32%
|
3,32%
|
3,61%
|
3,95%
|
Marktkapitalisatie/omzet
|
8,1
x
|
4,51
x
|
5,91
x
|
5,48
x
|
6,78
x
|
8,07
x
|
7,38
x
|
6,67
x
|
Bedrijfswaarde/omzet
|
7,74
x
|
4
x
|
5,52
x
|
5,21
x
|
6,5
x
|
7,7
x
|
7,02
x
|
6,33
x
|
Bedrijfswaarde/EBITDA
|
20,1
x
|
10,5
x
|
16,2
x
|
15,5
x
|
19,1
x
|
20,9
x
|
18,8
x
|
16,9
x
|
Bedrijfswaarde/FCF
|
38,8
x
|
16,1
x
|
25,3
x
|
22,6
x
|
28,4
x
|
27,9
x
|
26,4
x
|
23,9
x
|
FCF Yield
|
2,58%
|
6,23%
|
3,94%
|
4,42%
|
3,52%
|
3,58%
|
3,79%
|
4,18%
|
Price to Book
|
6,29
x
|
3,3
x
|
4,56
x
|
5,03
x
|
7,04
x
|
7,8
x
|
7,42
x
|
7,02
x
|
Aantal aandelen (in duizenden)
|
12.258.632
|
12.292.231
|
12.309.904
|
12.324.363
|
12.428.018
|
12.484.721
|
-
|
-
|
Referentieprijs
2 |
297,2
|
171,7
|
218,5
|
250,6
|
383,5
|
440,0
|
440,0
|
440,0
|
Datum van publicatie
|
13/05/19
|
26/06/20
|
1/06/21
|
18/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
449.956
|
468.073
|
454.851
|
563.413
|
702.513
|
680.872
|
744.274
|
823.144
|
EBITDA
1 |
173.055
|
179.042
|
155.225
|
189.337
|
239.445
|
250.902
|
277.570
|
308.217
|
Bedrijfsresultaat (EBIT)
1 |
159.938
|
163.410
|
139.606
|
172.815
|
222.817
|
233.235
|
258.232
|
287.763
|
Operationele Marge
|
35,55%
|
34,91%
|
30,69%
|
30,67%
|
31,72%
|
34,26%
|
34,7%
|
34,96%
|
Resultaat voor belastingen (EBT)
1 |
184.442
|
191.668
|
171.642
|
198.295
|
247.504
|
266.791
|
295.678
|
328.854
|
Nettowinst (verlies)
1 |
124.643
|
151.360
|
130.316
|
150.578
|
187.533
|
202.646
|
221.254
|
246.368
|
Nettomarge
|
27,7%
|
32,34%
|
28,65%
|
26,73%
|
26,69%
|
29,76%
|
29,73%
|
29,93%
|
WPA
2 |
10,13
|
12,31
|
10,59
|
12,22
|
15,11
|
16,31
|
17,82
|
19,78
|
Free Cash Flow
1 |
89.804
|
116.658
|
99.119
|
129.958
|
160.534
|
187.598
|
197.759
|
217.686
|
FCF-marge
|
19,96%
|
24,92%
|
21,79%
|
23,07%
|
22,85%
|
27,55%
|
26,57%
|
26,45%
|
Kasstroomconversie (ebitda)
|
51,89%
|
65,16%
|
63,85%
|
68,64%
|
67,04%
|
74,77%
|
71,25%
|
70,63%
|
Kasstroomconversie (nettowinst)
|
72,05%
|
77,07%
|
76,06%
|
86,31%
|
85,6%
|
92,57%
|
89,38%
|
88,36%
|
Dividend per aandeel
2 |
5,750
|
10,15
|
10,75
|
11,50
|
12,75
|
14,61
|
15,87
|
17,36
|
Datum van publicatie
|
13/05/19
|
26/06/20
|
1/06/21
|
18/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
117.874
|
132.947
|
122.171
|
127.310
|
158.623
|
155.308
|
172.896
|
161.299
|
162.257
|
175.061
|
158.282
|
170.273
|
323.783
|
170.585
|
168.896
|
-
|
EBITDA
1 |
42.814
|
44.730
|
39.922
|
46.150
|
51.021
|
52.244
|
56.475
|
58.643
|
62.232
|
62.094
|
62.501
|
63.440
|
-
|
64.126
|
61.590
|
-
|
Bedrijfsresultaat (EBIT)
1 |
38.904
|
40.851
|
35.967
|
42.136
|
46.928
|
47.784
|
52.360
|
54.423
|
58.160
|
57.875
|
58.476
|
58.343
|
-
|
58.396
|
60.537
|
-
|
Operationele Marge
|
33,01%
|
30,73%
|
29,44%
|
33,1%
|
29,58%
|
30,77%
|
30,28%
|
33,74%
|
35,84%
|
33,06%
|
36,94%
|
34,26%
|
-
|
34,23%
|
35,84%
|
-
|
Resultaat voor belastingen (EBT)
1 |
48.476
|
48.539
|
40.154
|
48.801
|
54.920
|
54.420
|
55.396
|
59.385
|
66.775
|
65.948
|
65.456
|
65.513
|
-
|
68.539
|
67.334
|
-
|
Nettowinst (verlies)
1 |
36.628
|
37.484
|
30.135
|
36.972
|
41.562
|
41.910
|
41.694
|
44.661
|
50.310
|
50.869
|
49.027
|
48.988
|
-
|
51.620
|
50.862
|
-
|
Nettomarge
|
31,07%
|
28,19%
|
24,67%
|
29,04%
|
26,2%
|
26,98%
|
24,11%
|
27,69%
|
31,01%
|
29,06%
|
30,97%
|
28,77%
|
-
|
30,26%
|
30,11%
|
-
|
WPA
2 |
2,980
|
3,040
|
2,450
|
3,000
|
3,370
|
3,400
|
3,380
|
3,600
|
4,050
|
4,080
|
3,930
|
3,966
|
-
|
4,031
|
4,092
|
-
|
Dividend per aandeel
2 |
-
|
10,75
|
-
|
-
|
-
|
6,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,52
|
-
|
Datum van publicatie
|
11/02/21
|
1/06/21
|
24/07/21
|
27/10/21
|
3/02/22
|
18/05/22
|
1/08/22
|
20/10/22
|
3/02/23
|
18/05/23
|
14/08/23
|
-
|
19/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
162.674
|
236.885
|
177.192
|
151.925
|
201.851
|
251.163
|
271.299
|
283.090
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
89.804
|
116.658
|
99.119
|
129.958
|
160.534
|
187.598
|
197.759
|
217.686
|
ROE (netto-inkomsten/eigen vermogen)
|
22,8%
|
20,4%
|
21,2%
|
25%
|
29,1%
|
29,3%
|
30,8%
|
32,7%
|
ROA (netto-inkomsten/totale activa)
|
18,9%
|
17,2%
|
17,8%
|
20,5%
|
23,8%
|
23,4%
|
25,2%
|
26,9%
|
Totale activa
1 |
660.896
|
880.607
|
734.094
|
733.366
|
786.771
|
866.936
|
877.993
|
915.865
|
Nettoactief per aandeel
2 |
47,30
|
52,10
|
47,90
|
49,80
|
54,50
|
56,40
|
59,30
|
62,60
|
Cashflow per aandeel
2 |
9,550
|
11,20
|
9,340
|
12,00
|
14,40
|
16,70
|
18,10
|
20,40
|
Capex
1 |
27.686
|
21.404
|
15.821
|
18.120
|
18.583
|
23.745
|
23.673
|
23.958
|
Capex/omzet
|
6,15%
|
4,57%
|
3,48%
|
3,22%
|
2,65%
|
3,49%
|
3,18%
|
2,91%
|
Datum van publicatie
|
13/05/19
|
26/06/20
|
1/06/21
|
18/05/22
|
18/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,78% | 65,87 mld. | | +7,54% | 74,51 mld. | | +2,30% | 7,29 mld. | | -6,70% | 5,99 mld. | | -4,50% | 2,43 mld. | | -6,03% | 2,27 mld. | | -29,73% | 1,79 mld. | | -3,67% | 1,36 mld. | | -11,55% | 1,17 mld. | | 0,00% | 1,01 mld. |
Productie van sigaren en sigaretten
|