Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
82.700
JPY
|
+1,47%
|
|
+4,68%
|
+19,51%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
362.343
|
236.504
|
251.046
|
346.193
|
320.881
|
383.480
|
-
|
-
|
Bedrijfswaarde
1 |
496.753
|
376.705
|
401.207
|
480.909
|
320.881
|
523.112
|
520.655
|
524.109
|
K/w-verhouding
|
23,6
x
|
155
x
|
194
x
|
130
x
|
23,8
x
|
22,6
x
|
21
x
|
19
x
|
Dividendrendement
|
4,54%
|
0,77%
|
0,65%
|
0,88%
|
4,36%
|
4,52%
|
4,83%
|
5,38%
|
Marktkapitalisatie/omzet
|
12,8
x
|
17,1
x
|
18,4
x
|
23,2
x
|
12,1
x
|
12,2
x
|
11,5
x
|
10,7
x
|
Bedrijfswaarde/omzet
|
17,6
x
|
27,2
x
|
29,4
x
|
32,2
x
|
12,1
x
|
16,7
x
|
15,7
x
|
14,6
x
|
Bedrijfswaarde/EBITDA
|
22,9
x
|
104
x
|
51,7
x
|
52,9
x
|
16
x
|
21,5
x
|
20,6
x
|
18,9
x
|
Bedrijfswaarde/FCF
|
-9,47
x
|
33,6
x
|
57,4
x
|
284
x
|
-15,5
x
|
27,9
x
|
25,4
x
|
23
x
|
FCF Yield
|
-10,6%
|
2,98%
|
1,74%
|
0,35%
|
-6,47%
|
3,59%
|
3,93%
|
4,34%
|
Price to Book
|
1,53
x
|
1,07
x
|
1,13
x
|
1,55
x
|
1,31
x
|
1,57
x
|
1,56
x
|
1,56
x
|
Aantal aandelen (in duizenden)
|
4.462
|
4.462
|
4.467
|
4.467
|
4.637
|
4.637
|
-
|
-
|
Referentieprijs
2 |
81.200
|
53.000
|
56.200
|
77.500
|
69.200
|
82.700
|
82.700
|
82.700
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
25/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.278
|
13.838
|
13.633
|
14.912
|
26.574
|
31.327
|
33.251
|
35.779
|
EBITDA
1 |
21.705
|
3.633
|
7.763
|
9.085
|
20.098
|
24.303
|
25.292
|
27.762
|
Bedrijfsresultaat (EBIT)
1 |
17.148
|
3.176
|
2.959
|
4.296
|
15.014
|
18.949
|
20.282
|
22.401
|
Operationele Marge
|
60,64%
|
22,95%
|
21,7%
|
28,81%
|
56,5%
|
60,49%
|
61%
|
62,61%
|
Resultaat voor belastingen (EBT)
1 |
15.291
|
1.528
|
1.298
|
2.672
|
13.135
|
17.264
|
18.925
|
20.788
|
Nettowinst (verlies)
1 |
15.290
|
1.527
|
1.296
|
2.671
|
13.134
|
16.871
|
18.186
|
20.208
|
Nettomarge
|
54,07%
|
11,03%
|
9,51%
|
17,91%
|
49,42%
|
53,86%
|
54,7%
|
56,48%
|
WPA
2 |
3.447
|
342,0
|
290,0
|
598,0
|
2.909
|
3.655
|
3.938
|
4.358
|
Free Cash Flow
1 |
-52.464
|
11.221
|
6.987
|
1.691
|
-20.767
|
18.781
|
20.480
|
22.759
|
FCF-marge
|
-185,53%
|
81,09%
|
51,25%
|
11,34%
|
-78,15%
|
59,95%
|
61,59%
|
63,61%
|
Kasstroomconversie (ebitda)
|
-
|
308,83%
|
90,01%
|
18,61%
|
-
|
77,28%
|
80,98%
|
81,98%
|
Kasstroomconversie (nettowinst)
|
-
|
734,84%
|
539,15%
|
63,31%
|
-
|
111,32%
|
112,61%
|
112,62%
|
Dividend per aandeel
2 |
3.690
|
410,0
|
366,0
|
682,0
|
3.015
|
3.737
|
3.993
|
4.453
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
25/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
15.558
|
5.536
|
8.302
|
4.589
|
9.044
|
5.431
|
9.481
|
11.288
|
15.286
|
14.152
|
17.651
|
14.723
|
18.587
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
325
|
-
|
-699
|
3.658
|
323
|
3.973
|
5.759
|
9.255
|
8.342
|
11.164
|
8.776
|
11.902
|
Operationele Marge
|
-
|
5,87%
|
-
|
-15,23%
|
40,45%
|
5,95%
|
41,9%
|
51,02%
|
60,55%
|
58,94%
|
63,25%
|
59,61%
|
64,03%
|
Resultaat voor belastingen (EBT)
|
-
|
-550
|
-
|
-1.488
|
-
|
-470
|
-
|
4.897
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-551
|
-
|
-1.488
|
2.784
|
-471
|
-
|
4.896
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-9,95%
|
-
|
-32,43%
|
30,78%
|
-8,67%
|
-
|
43,37%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
2.006
|
-123,0
|
465,0
|
-333,0
|
623,0
|
-105,0
|
703,0
|
1.096
|
1.813
|
1.581
|
2.188
|
1.670
|
2.344
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
366,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
25/08/20
|
25/02/21
|
25/08/21
|
25/02/22
|
24/08/22
|
22/02/23
|
24/08/23
|
21/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
134.410
|
140.201
|
150.161
|
134.716
|
-
|
139.632
|
137.175
|
140.629
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,192
x
|
38,59
x
|
19,34
x
|
14,83
x
|
-
|
5,746
x
|
5,424
x
|
5,066
x
|
Free Cash Flow
1 |
-52.464
|
11.221
|
6.987
|
1.691
|
-20.767
|
18.781
|
20.480
|
22.759
|
ROE (netto-inkomsten/eigen vermogen)
|
7%
|
0,7%
|
0,6%
|
1,2%
|
5,6%
|
6,85%
|
7,34%
|
7,99%
|
ROA (netto-inkomsten/totale activa)
|
3,99%
|
0,34%
|
0,33%
|
0,68%
|
3,18%
|
4,1%
|
4,52%
|
4,9%
|
Totale activa
1 |
383.114
|
445.657
|
396.694
|
395.411
|
413.345
|
411.282
|
402.095
|
412.240
|
Nettoactief per aandeel
2 |
53.004
|
49.570
|
49.595
|
50.050
|
52.831
|
52.834
|
53.039
|
53.077
|
Cashflow per aandeel
2 |
4.516
|
1.436
|
1.386
|
1.678
|
4.044
|
4.738
|
4.966
|
5.161
|
Capex
1 |
72.465
|
2.526
|
3.495
|
4.413
|
38.572
|
2.118
|
2.162
|
2.209
|
Capex/omzet
|
256,26%
|
18,25%
|
25,64%
|
29,59%
|
145,15%
|
6,76%
|
6,5%
|
6,17%
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
25/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,51% | 2,44 mld. | | -10,70% | 29,7 mld. | | -3,13% | 13,27 mld. | | -13,96% | 11,53 mld. | | -2,73% | 6,34 mld. | | -9,69% | 3,64 mld. | | +8,30% | 3,49 mld. | | -9,09% | 2,5 mld. | | -8,54% | 2,37 mld. | | -4,01% | 2,1 mld. |
ziekenhuizen vastgoed
|