Beurs gesloten -
OTC Markets
18:51:43 10-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,075
USD
|
-55,88%
|
|
-.--%
|
-55,88%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
36.299
|
40.827
|
27.325
|
30.075
|
18.904
|
18.045
|
Bedrijfswaarde
1 |
43.197
|
23.007
|
88.037
|
89.239
|
76.043
|
6.501
|
K/w-verhouding
|
7,69
x
|
6,02
x
|
-8,57
x
|
-20
x
|
-9,32
x
|
0,91
x
|
Dividendrendement
|
13%
|
35,6%
|
7,86%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,97
x
|
2,21
x
|
1,42
x
|
1,52
x
|
0,94
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
2,35
x
|
1,25
x
|
4,58
x
|
4,52
x
|
3,77
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
6,53
x
|
3,71
x
|
16,4
x
|
13,1
x
|
13,3
x
|
0,21
x
|
Bedrijfswaarde/FCF
|
12,9
x
|
3,47
x
|
866
x
|
13
x
|
11,4
x
|
0,37
x
|
FCF Yield
|
7,77%
|
28,8%
|
0,12%
|
7,7%
|
8,77%
|
268%
|
Price to Book
|
2,05
x
|
2,03
x
|
6,98
x
|
6,78
x
|
7,71
x
|
1,19
x
|
Aantal aandelen (in duizenden)
|
8.138.866
|
8.165.350
|
8.592.816
|
8.592.816
|
8.592.816
|
8.592.816
|
Referentieprijs
2 |
4,460
|
5,000
|
3,180
|
3,500
|
2,200
|
2,100
|
Datum van publicatie
|
18/02/19
|
4/02/20
|
1/03/21
|
24/02/22
|
28/02/23
|
20/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
18.419
|
18.438
|
19.205
|
19.763
|
20.168
|
28.600
|
EBITDA
1 |
6.619
|
6.200
|
5.384
|
6.791
|
5.702
|
31.496
|
Bedrijfsresultaat (EBIT)
1 |
2.169
|
1.072
|
184,4
|
1.314
|
568,6
|
23.062
|
Operationele Marge
|
11,78%
|
5,81%
|
0,96%
|
6,65%
|
2,82%
|
80,64%
|
Resultaat voor belastingen (EBT)
1 |
5.436
|
16.286
|
-2.933
|
-1.121
|
-2.027
|
22.230
|
Nettowinst (verlies)
1 |
4.913
|
7.265
|
-3.126
|
-1.501
|
-2.029
|
19.837
|
Nettomarge
|
26,67%
|
39,4%
|
-16,28%
|
-7,59%
|
-10,06%
|
69,36%
|
WPA
2 |
0,5800
|
0,8300
|
-0,3711
|
-0,1746
|
-0,2361
|
2,309
|
Free Cash Flow
1 |
3.356
|
6.635
|
101,6
|
6.872
|
6.669
|
17.437
|
FCF-marge
|
18,22%
|
35,99%
|
0,53%
|
34,77%
|
33,07%
|
60,97%
|
Kasstroomconversie (ebitda)
|
50,7%
|
107,02%
|
1,89%
|
101,19%
|
116,95%
|
55,36%
|
Kasstroomconversie (nettowinst)
|
68,31%
|
91,34%
|
-
|
-
|
-
|
87,9%
|
Dividend per aandeel
2 |
0,5800
|
1,780
|
0,2500
|
-
|
-
|
-
|
Datum van publicatie
|
18/02/19
|
4/02/20
|
1/03/21
|
24/02/22
|
28/02/23
|
20/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
6.898
|
-
|
60.712
|
59.164
|
57.138
|
-
|
Nettokaspositie
1 |
-
|
17.819
|
-
|
-
|
-
|
11.544
|
Hefboom (schuld/ebitda)
|
1,042
x
|
-
|
11,28
x
|
8,712
x
|
10,02
x
|
-
|
Free Cash Flow
1 |
3.356
|
6.635
|
102
|
6.872
|
6.669
|
17.437
|
ROE (netto-inkomsten/eigen vermogen)
|
29,9%
|
36,8%
|
-23,8%
|
-24,5%
|
-44,9%
|
209%
|
ROA (netto-inkomsten/totale activa)
|
2,62%
|
1,09%
|
0,14%
|
0,84%
|
0,39%
|
25,9%
|
Totale activa
1 |
187.439
|
665.501
|
-2.301.730
|
-179.338
|
-524.997
|
76.642
|
Nettoactief per aandeel
2 |
2,170
|
2,470
|
0,4600
|
0,5200
|
0,2900
|
1,760
|
Cashflow per aandeel
2 |
0,1100
|
2,940
|
0,1300
|
0,1800
|
0,0800
|
1,470
|
Capex
1 |
3.985
|
2.469
|
1.943
|
1.653
|
2.682
|
1.293
|
Capex/omzet
|
21,64%
|
13,39%
|
10,12%
|
8,37%
|
13,3%
|
4,52%
|
Datum van publicatie
|
18/02/19
|
4/02/20
|
1/03/21
|
24/02/22
|
28/02/23
|
20/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,66% | 210 mld. | | +8,59% | 172 mld. | | +3,68% | 121 mld. | | -12,25% | 80,55 mld. | | +17,38% | 71,75 mld. | | +0,76% | 53,55 mld. | | -6,81% | 49,91 mld. | | -17,62% | 37,88 mld. | | -9,74% | 31,23 mld. |
andere geintegreerde telecommunicatiediensten
|