slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13.170
KRW
|
-0,15%
|
|
+0,46%
|
+15,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.066.949
|
1.096.101
|
1.622.773
|
1.533.375
|
2.213.994
|
2.497.478
|
-
|
-
|
Bedrijfswaarde
1 |
1.066.949
|
1.096.101
|
1.622.773
|
1.533.375
|
2.213.994
|
2.497.478
|
2.497.478
|
2.497.478
|
K/w-verhouding
|
3,12
x
|
3,18
x
|
3,33
x
|
2,63
x
|
3,92
x
|
3,99
x
|
3,81
x
|
3,69
x
|
Dividendrendement
|
3,95%
|
6,29%
|
7,17%
|
10,6%
|
-
|
7,19%
|
7,65%
|
8,3%
|
Marktkapitalisatie/omzet
|
0,82
x
|
0,81
x
|
1,07
x
|
0,85
x
|
1,12
x
|
1,19
x
|
1,16
x
|
1,13
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
0,81
x
|
1,07
x
|
0,85
x
|
1,12
x
|
1,19
x
|
1,16
x
|
1,13
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,31
x
|
0,3
x
|
0,41
x
|
0,34
x
|
-
|
0,5
x
|
0,45
x
|
0,41
x
|
Aantal aandelen (in duizenden)
|
194.344
|
194.344
|
194.344
|
194.344
|
194.381
|
189.634
|
-
|
-
|
Referentieprijs
2 |
5.490
|
5.640
|
8.350
|
7.890
|
11.390
|
13.170
|
13.170
|
13.170
|
Datum van publicatie
|
12/02/20
|
8/02/21
|
11/02/22
|
9/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.295
|
1.354
|
1.514
|
1.805
|
1.986
|
2.104
|
2.157
|
2.210
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
484,9
|
469,5
|
708,3
|
825,8
|
800
|
1.314
|
1.327
|
1.331
|
Operationele Marge
|
37,45%
|
34,68%
|
46,79%
|
45,76%
|
40,29%
|
62,47%
|
61,53%
|
60,21%
|
Resultaat voor belastingen (EBT)
1 |
483,3
|
464
|
696,4
|
832,2
|
799,5
|
871,3
|
901,9
|
916,9
|
Nettowinst (verlies)
1 |
362,1
|
363,5
|
506,6
|
601
|
586
|
639,3
|
663
|
673,8
|
Nettomarge
|
27,97%
|
26,85%
|
33,46%
|
33,3%
|
29,51%
|
30,38%
|
30,74%
|
30,49%
|
WPA
2 |
1.759
|
1.774
|
2.510
|
2.996
|
2.907
|
3.304
|
3.461
|
3.564
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
216,6
|
355,0
|
599,0
|
835,0
|
-
|
946,4
|
1.007
|
1.093
|
Datum van publicatie
|
12/02/20
|
8/02/21
|
11/02/22
|
9/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
395,6
|
400,4
|
420,2
|
441,7
|
461,5
|
481,2
|
492,1
|
480,2
|
527,7
|
497,5
|
506,3
|
521,2
|
536
|
498,7
|
520
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
185,1
|
151,6
|
229,6
|
212,4
|
230,6
|
153,2
|
223,2
|
219,9
|
230,6
|
126,3
|
228
|
289
|
316,7
|
219,3
|
239
|
Operationele Marge
|
46,78%
|
37,85%
|
54,65%
|
48,08%
|
49,96%
|
31,83%
|
45,36%
|
45,79%
|
43,7%
|
25,39%
|
45,62%
|
55,45%
|
59,08%
|
43,98%
|
45,96%
|
Resultaat voor belastingen (EBT)
1 |
186,7
|
134,2
|
230,6
|
214,3
|
230,8
|
156,4
|
223,1
|
220,9
|
227,8
|
127,7
|
231,4
|
230,6
|
240
|
138,3
|
239
|
Nettowinst (verlies)
1 |
134
|
94,21
|
166,8
|
153,2
|
167
|
114
|
163,4
|
162,8
|
167,3
|
92,59
|
173,2
|
168,5
|
176
|
106,4
|
172,5
|
Nettomarge
|
33,87%
|
23,53%
|
39,7%
|
34,69%
|
36,19%
|
23,68%
|
33,2%
|
33,9%
|
31,7%
|
18,61%
|
33,47%
|
32,33%
|
32,84%
|
21,33%
|
33,17%
|
WPA
|
-
|
-
|
-
|
-
|
835,0
|
562,0
|
817,0
|
802,0
|
830,0
|
458,0
|
-
|
886,3
|
937,7
|
660,8
|
922,2
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/21
|
11/02/22
|
26/04/22
|
26/07/22
|
24/10/22
|
9/02/23
|
26/04/23
|
26/07/23
|
24/10/23
|
6/02/24
|
22/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,95%
|
10,1%
|
12,6%
|
13,6%
|
12,2%
|
12,7%
|
12,1%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
0,77%
|
0,72%
|
0,92%
|
1,03%
|
-
|
0,99%
|
0,99%
|
0,99%
|
Totale activa
1 |
47.155
|
50.453
|
54.882
|
58.112
|
-
|
64.313
|
67.160
|
68.405
|
Nettoactief per aandeel
2 |
17.615
|
19.069
|
20.600
|
23.551
|
-
|
26.244
|
29.097
|
31.937
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/20
|
8/02/21
|
11/02/22
|
9/02/23
|
6/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
13.170
KRW Gemiddelde koersdoel
14.075
KRW Spread / Gemiddelde doel +6,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,63% | 1,84 mld. | | -6,36% | 85,13 mld. | | -11,54% | 19,69 mld. | | +12,02% | 14,2 mld. | | +39,25% | 8,55 mld. | | -10,21% | 6,58 mld. | | +2,80% | 4,63 mld. | | +22,00% | 4,31 mld. | | +0,30% | 2,77 mld. | | -18,22% | 2,65 mld. |
Retail & Hypotheekbanken
|