Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,6
HKD
|
+7,26%
|
|
+16,41%
|
-31,97%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
402.020
|
159.955
|
200.382
|
113.318
|
78.525
|
-
|
-
|
Bedrijfswaarde
1 |
369.839
|
118.166
|
154.618
|
113.318
|
57.609
|
50.111
|
43.842
|
K/w-verhouding
|
-16,2
x
|
-143
x
|
525
x
|
52,3
x
|
32,7
x
|
24,8
x
|
19,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
20,7
x
|
5,21
x
|
4,29
x
|
2,12
x
|
1,26
x
|
1,08
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
19,1
x
|
3,85
x
|
3,31
x
|
2,12
x
|
0,93
x
|
0,69
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
976
x
|
-90,7
x
|
877
x
|
122
x
|
32,6
x
|
18
x
|
10,3
x
|
Bedrijfswaarde/FCF
|
101
x
|
40,5
x
|
26,4
x
|
-
|
12,4
x
|
8,04
x
|
5,37
x
|
FCF Yield
|
0,99%
|
2,47%
|
3,79%
|
-
|
8,08%
|
12,4%
|
18,6%
|
Price to Book
|
7,1
x
|
3,89
x
|
4,37
x
|
-
|
1,49
x
|
1,37
x
|
1,25
x
|
Aantal aandelen (in duizenden)
|
3.184.367
|
3.194.617
|
3.179.915
|
3.188.615
|
3.189.115
|
-
|
-
|
Referentieprijs
2 |
126,2
|
50,07
|
63,01
|
35,54
|
24,62
|
24,62
|
24,62
|
Datum van publicatie
|
29/03/21
|
28/03/22
|
22/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.842
|
19.383
|
30.682
|
46.736
|
53.530
|
62.111
|
72.716
|
83.929
|
EBITDA
1 |
-
|
378,9
|
-1.303
|
176,3
|
928,2
|
1.766
|
2.782
|
4.237
|
Bedrijfsresultaat (EBIT)
1 |
-
|
351,7
|
-1.366
|
35,6
|
894,4
|
1.545
|
2.593
|
4.211
|
Operationele Marge
|
-
|
1,81%
|
-4,45%
|
0,08%
|
1,67%
|
2,49%
|
3,57%
|
5,02%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-17.072
|
-901,5
|
695,8
|
2.693
|
2.940
|
3.902
|
4.993
|
Nettowinst (verlies)
1 |
-971,8
|
-17.234
|
-1.074
|
380,1
|
2.142
|
2.410
|
3.184
|
4.113
|
Nettomarge
|
-8,96%
|
-88,92%
|
-3,5%
|
0,81%
|
4%
|
3,88%
|
4,38%
|
4,9%
|
WPA
2 |
-
|
-7,800
|
-0,3500
|
0,1200
|
0,6800
|
0,7533
|
0,9922
|
1,274
|
Free Cash Flow
1 |
-
|
3.662
|
2.921
|
5.865
|
-
|
4.656
|
6.237
|
8.161
|
FCF-marge
|
-
|
18,89%
|
9,52%
|
12,55%
|
-
|
7,5%
|
8,58%
|
9,72%
|
Kasstroomconversie (ebitda)
|
-
|
966,35%
|
-
|
3.327,11%
|
-
|
263,63%
|
224,17%
|
192,61%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
1.542,99%
|
-
|
193,21%
|
195,85%
|
198,42%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/11/20
|
29/03/21
|
28/03/22
|
22/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 Q2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
10.605
|
13.638
|
17.044
|
20.225
|
26.511
|
13.160
|
27.110
|
26.420
|
28.988
|
32.172
|
EBITDA
|
-
|
-
|
-771,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
597,4
|
-808,5
|
1.201
|
-185,6
|
-
|
943,9
|
-243,2
|
-
|
-
|
Operationele Marge
|
-
|
4,38%
|
-4,74%
|
5,94%
|
-0,7%
|
-
|
3,48%
|
-0,92%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-556,2
|
377,3
|
318,5
|
-
|
1.831
|
862,1
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-454,2
|
-618,4
|
223
|
157,1
|
-
|
1.561
|
580,5
|
1.076
|
1.030
|
Nettomarge
|
-
|
-3,33%
|
-3,63%
|
1,1%
|
0,59%
|
-
|
5,76%
|
2,2%
|
3,71%
|
3,2%
|
WPA
|
-
|
-
|
-
|
0,0700
|
0,0500
|
-
|
0,4900
|
0,1900
|
0,3400
|
0,3200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/21
|
24/08/21
|
28/03/22
|
23/08/22
|
22/03/23
|
16/08/23
|
16/08/23
|
20/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
32.181
|
41.789
|
45.764
|
-
|
20.916
|
28.414
|
34.683
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3.662
|
2.921
|
5.865
|
-
|
4.656
|
6.237
|
8.161
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
3,86%
|
-2,71%
|
0,9%
|
-
|
5,88%
|
6,93%
|
7,96%
|
ROA (netto-inkomsten/totale activa)
|
-
|
2,85%
|
-2,33%
|
0,7%
|
-
|
3,08%
|
3,87%
|
4,33%
|
Totale activa
1 |
-
|
-605.613
|
45.998
|
54.639
|
-
|
78.243
|
82.229
|
94.934
|
Nettoactief per aandeel
2 |
-
|
17,80
|
12,90
|
14,40
|
-
|
16,50
|
17,90
|
19,70
|
Cashflow per aandeel
2 |
-
|
1,680
|
1,110
|
1,880
|
-
|
1,570
|
1,940
|
2,220
|
Capex
1 |
-
|
37,6
|
502
|
40,2
|
-
|
187
|
209
|
221
|
Capex/omzet
|
-
|
0,19%
|
1,64%
|
0,09%
|
-
|
0,3%
|
0,29%
|
0,26%
|
Datum van publicatie
|
25/11/20
|
29/03/21
|
28/03/22
|
22/03/23
|
20/03/24
|
-
|
-
|
-
|
Laatste slotkoers
24,62
CNY Gemiddelde koersdoel
40,01
CNY Spread / Gemiddelde doel +62,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -31,97% | 10,84 mld. | | -32,21% | 15,27 mld. | | -30,42% | 6,06 mld. | | +8,14% | 6,04 mld. | | -11,41% | 5,86 mld. | | -0,88% | 4,71 mld. | | +52,19% | 4,29 mld. | | -12,31% | 3,61 mld. | | -14,86% | 3,33 mld. | | -6,93% | 3,01 mld. |
Drugshandelaren - Andere
|