JEOL LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 7.268 JPY | +4,31% |
|
+14,06% | +17,42% |
| 03/06 | JEOL LTD. : Een koopadvies van Jefferies & Co. | ZM |
| 30/05 | JEOL Ltd. kondigt de introductie aan van de nieuwe elektronenmicroscoop JEM-120i | CI |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 96.242 | 127.403 | 212.117 | 350.439 | 216.723 | 371.279 | - | - |
| Bedrijfswaarde 1 | 108.202 | 140.838 | 230.086 | 323.322 | 194.945 | 303.961 | 348.009 | 334.679 |
| K/w-verhouding | 16,2 x | 23,8 x | 56,6 x | 27,8 x | 12,2 x | 14,7 x | 15,7 x | 14 x |
| Dividendrendement | 1,05% | 0,91% | 0,55% | 0,73% | 1,55% | 1,63% | 1,36% | 1,5% |
| Marktkapitalisatie/omzet | 0,86 x | 1,09 x | 1,92 x | 2,53 x | 1,33 x | 1,83 x | 1,99 x | 1,87 x |
| Bedrijfswaarde/omzet | 0,97 x | 1,2 x | 2,08 x | 2,34 x | 1,2 x | 1,74 x | 1,87 x | 1,68 x |
| Bedrijfswaarde/EBITDA | 11,5 x | 13,3 x | 24,4 x | 17,5 x | 6,7 x | 9,42 x | 9,5 x | 8 x |
| Bedrijfswaarde/FCF | 55,3 x | -71,5 x | -54,7 x | 14,7 x | -81,8 x | 31,2 x | 21,2 x | 18,8 x |
| FCF Yield | 1,81% | -1,4% | -1,83% | 6,79% | -1,22% | 3,2% | 4,71% | 5,32% |
| Price to Book | 2,31 x | 2,83 x | 4,16 x | 4,08 x | 2,13 x | 2,55 x | 2,58 x | 2,34 x |
| Aantal aandelen (in duizenden) | 48.314 | 48.314 | 48.318 | 51.010 | 51.054 | 51.084 | - | - |
| Referentieprijs 2 | 1.992 | 2.637 | 4.390 | 6.870 | 4.245 | 7.268 | 7.268 | 7.268 |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | 14/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 111.289 | 117.243 | 110.439 | 138.408 | 162.689 | 174.336 | 186.249 | 198.753 |
| EBITDA 1 | 9.425 | 10.590 | 9.440 | 18.478 | 29.077 | 32.278 | 36.625 | 41.810 |
| Bedrijfsresultaat (EBIT) 1 | 6.670 | 7.030 | 5.224 | 14.144 | 24.155 | 27.531 | 31.982 | 36.655 |
| Operationele Marge | 5,99% | 6% | 4,73% | 10,22% | 14,85% | 15,79% | 17,17% | 18,44% |
| Resultaat voor belastingen (EBT) 1 | 7.514 | 7.451 | 5.614 | 16.651 | 23.715 | 29.471 | 33.601 | 37.380 |
| Nettowinst (verlies) 1 | 5.940 | 5.359 | 3.745 | 12.278 | 17.830 | 21.704 | 23.708 | 26.506 |
| Nettomarge | 5,34% | 4,57% | 3,39% | 8,87% | 10,96% | 12,45% | 12,73% | 13,34% |
| WPA 2 | 123,0 | 110,9 | 77,51 | 246,8 | 349,3 | 424,9 | 464,3 | 517,7 |
| Free Cash Flow 1 | 1.957 | -1.971 | -4.206 | 21.955 | -2.383 | 9.741 | 16.400 | 17.800 |
| FCF-marge | 1,76% | -1,68% | -3,81% | 15,86% | -1,46% | 5,59% | 8,81% | 8,96% |
| Kasstroomconversie (ebitda) | 20,76% | - | - | 118,82% | - | 30,18% | 44,78% | 42,57% |
| Kasstroomconversie (nettowinst) | 32,95% | - | - | 178,82% | - | 44,88% | 69,18% | 67,15% |
| Dividend per aandeel 2 | 21,00 | 24,00 | 24,00 | 50,00 | 66,00 | 102,0 | 98,67 | 108,8 |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | 14/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 51.112 | 66.131 | 49.388 | 61.051 | 29.574 | 53.368 | 37.449 | 47.591 | 85.040 | 28.856 | 35.887 | 64.743 | 42.952 | 54.994 | 97.946 | 28.671 | 40.047 | 68.718 | 38.159 | 67.459 | 105.618 | 33.295 | 41.326 | 74.300 | 44.610 | 68.309 | 109.900 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.478 | - | 6.032 | 15.658 | - | 3.520 | 7.221 | - | 8.618 | 15.273 | - |
| Bedrijfsresultaat (EBIT) 1 | 1.467 | 5.563 | 2.468 | 2.756 | 2.804 | 3.676 | 5.110 | 5.358 | 10.468 | 1.914 | 4.995 | 6.909 | 10.518 | 6.728 | 17.246 | 1.042 | 7.249 | 8.291 | 4.960 | 14.280 | 19.240 | 2.544 | 7.068 | 10.300 | 8.193 | 14.321 | 21.100 |
| Operationele Marge | 2,87% | 8,41% | 5% | 4,51% | 9,48% | 6,89% | 13,65% | 11,26% | 12,31% | 6,63% | 13,92% | 10,67% | 24,49% | 12,23% | 17,61% | 3,63% | 18,1% | 12,07% | 13% | 21,17% | 18,22% | 7,64% | 17,1% | 13,86% | 18,37% | 20,96% | 19,2% |
| Resultaat voor belastingen (EBT) 1 | 1.953 | - | 2.895 | 2.719 | 3.672 | 4.766 | 5.380 | 6.505 | 11.885 | 4.281 | 5.366 | 9.647 | 8.171 | - | - | 2.650 | 7.592 | 10.242 | 3.985 | 15.244 | 19.229 | 1.250 | 7.450 | 8.700 | 8.850 | 9.450 | 18.300 |
| Nettowinst (verlies) 1 | 1.229 | 4.130 | 1.932 | 1.813 | 2.902 | 3.665 | 3.666 | 4.947 | 8.613 | 3.215 | 4.014 | 7.229 | 6.037 | 4.564 | 10.601 | 1.724 | 5.792 | 7.516 | 2.630 | 11.558 | 14.188 | 1.510 | 4.575 | 6.264 | 6.071 | 8.602 | 13.176 |
| Nettomarge | 2,4% | 6,25% | 3,91% | 2,97% | 9,81% | 6,87% | 9,79% | 10,39% | 10,13% | 11,14% | 11,19% | 11,17% | 14,06% | 8,3% | 10,82% | 6,01% | 14,46% | 10,94% | 6,89% | 17,13% | 13,43% | 4,54% | 11,07% | 8,43% | 13,61% | 12,59% | 11,99% |
| WPA 2 | 25,45 | 85,49 | 40,00 | 37,51 | 59,76 | 75,56 | 73,01 | 98,21 | 171,2 | 63,03 | 78,64 | 141,7 | 118,3 | 89,40 | 207,7 | 33,77 | 113,4 | 147,2 | 51,48 | 226,3 | 277,8 | 32,48 | 100,2 | 122,6 | 130,8 | 178,0 | 257,9 |
| Dividend per aandeel 2 | 12,00 | - | 12,00 | 12,00 | 14,00 | 14,00 | - | 36,00 | 36,00 | - | 30,00 | 30,00 | - | 36,00 | 36,00 | - | 33,00 | 33,00 | - | 69,00 | 69,00 | - | 40,00 | 40,00 | - | 40,00 | 40,00 |
| Datum van publicatie | 8/11/19 | 15/05/20 | 6/11/20 | 14/05/21 | 5/11/21 | 5/11/21 | 4/02/22 | 13/05/22 | 13/05/22 | 12/08/22 | 11/11/22 | 11/11/22 | 10/02/23 | 12/05/23 | 12/05/23 | 10/08/23 | 10/11/23 | 10/11/23 | 9/02/24 | 14/05/24 | 14/05/24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 11.960 | 13.435 | 17.969 | - | - | - | - | - |
| Nettokaspositie 1 | - | - | - | 27.117 | 21.778 | 15.723 | 23.271 | 36.600 |
| Hefboom (schuld/ebitda) | 1,269 x | 1,269 x | 1,903 x | - | - | - | - | - |
| Free Cash Flow 1 | 1.957 | -1.971 | -4.206 | 21.955 | -2.383 | 9.741 | 16.400 | 17.800 |
| ROE (netto-inkomsten/eigen vermogen) | 15% | 12,4% | 7,8% | 17,9% | 19% | 19,1% | 16,7% | 17,6% |
| ROA (netto-inkomsten/totale activa) | 6,27% | 5,55% | 4,63% | 9,71% | 12,1% | 14% | 13,2% | 15,9% |
| Totale activa 1 | 94.780 | 96.516 | 80.954 | 126.427 | 147.505 | 155.243 | 179.333 | 166.938 |
| Nettoactief per aandeel 2 | 861,0 | 933,0 | 1.056 | 1.684 | 1.996 | 2.457 | 2.815 | 3.109 |
| Cashflow per aandeel 2 | 180,0 | 177,0 | 153,0 | 329,0 | 441,0 | 516,0 | 525,0 | 671,0 |
| Capex 1 | 2.800 | 2.637 | 7.564 | 6.893 | 3.665 | 5.560 | 5.600 | 5.900 |
| Capex/omzet | 2,52% | 2,25% | 6,85% | 4,98% | 2,25% | 3,19% | 3,01% | 2,97% |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | 14/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
6
Laatste slotkoers
7.268
JPY
Gemiddelde koersdoel
8.640
JPY
Spread / Gemiddelde doel
+18,88%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +17,42% | 2,31 mld. | |
| +2,11% | 7,37 mld. | |
| -12,41% | 4,29 mld. | |
| +1,31% | 3,18 mld. | |
| +7,78% | 941 mln. | |
| -39,11% | 925 mln. | |
| -57,14% | 676 mln. | |
| -28,72% | 633 mln. | |
| -36,34% | 623 mln. | |
| -35,63% | 571 mln. |
- Beurs
- Aandelen
- Koers 6951
- Financiën JEOL Ltd.
