slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
64,43
CNY
|
-0,28%
|
|
+6,14%
|
+2,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.268
|
40.907
|
40.659
|
32.198
|
25.650
|
26.182
|
-
|
-
|
Bedrijfswaarde
1 |
21.268
|
40.020
|
39.474
|
29.652
|
24.508
|
24.818
|
23.219
|
21.847
|
K/w-verhouding
|
18,2
x
|
33,8
x
|
33,3
x
|
17,9
x
|
16,3
x
|
17,3
x
|
13,2
x
|
11,7
x
|
Dividendrendement
|
0,95%
|
0,49%
|
0,5%
|
1,25%
|
1,39%
|
1,38%
|
2,13%
|
1,98%
|
Marktkapitalisatie/omzet
|
2,44
x
|
4,16
x
|
3,43
x
|
2,04
x
|
2,23
x
|
1,91
x
|
1,59
x
|
1,52
x
|
Bedrijfswaarde/omzet
|
2,44
x
|
4,07
x
|
3,33
x
|
1,88
x
|
2,14
x
|
1,81
x
|
1,41
x
|
1,27
x
|
Bedrijfswaarde/EBITDA
|
12
x
|
21,9
x
|
19,5
x
|
10,6
x
|
9,34
x
|
9,68
x
|
7,38
x
|
6,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
323
x
|
31
x
|
27,7
x
|
15,3
x
|
24,9
x
|
33,1
x
|
FCF Yield
|
-
|
-
|
0,31%
|
3,23%
|
3,61%
|
6,52%
|
4,02%
|
3,02%
|
Price to Book
|
4,21
x
|
6,88
x
|
5,86
x
|
3,77
x
|
2,65
x
|
2,37
x
|
2,04
x
|
1,81
x
|
Aantal aandelen (in duizenden)
|
402.869
|
402.869
|
402.869
|
402.869
|
406.371
|
406.371
|
-
|
-
|
Referentieprijs
2 |
52,79
|
101,5
|
100,9
|
79,92
|
63,12
|
64,43
|
64,43
|
64,43
|
Datum van publicatie
|
28/04/20
|
29/03/21
|
28/03/22
|
19/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.701
|
9.831
|
11.841
|
15.811
|
11.478
|
13.739
|
16.461
|
17.181
|
EBITDA
1 |
1.778
|
1.827
|
2.022
|
2.789
|
2.625
|
2.564
|
3.147
|
3.416
|
Bedrijfsresultaat (EBIT)
1 |
1.399
|
1.434
|
1.444
|
2.147
|
1.869
|
1.818
|
2.444
|
2.660
|
Operationele Marge
|
16,08%
|
14,58%
|
12,19%
|
13,58%
|
16,29%
|
13,23%
|
14,85%
|
15,48%
|
Resultaat voor belastingen (EBT)
1 |
1.398
|
1.420
|
1.440
|
2.135
|
1.866
|
1.813
|
2.424
|
2.677
|
Nettowinst (verlies)
1 |
1.170
|
1.210
|
1.222
|
1.794
|
1.565
|
1.529
|
2.020
|
2.237
|
Nettomarge
|
13,44%
|
12,3%
|
10,32%
|
11,35%
|
13,64%
|
11,13%
|
12,27%
|
13,02%
|
WPA
2 |
2,904
|
3,003
|
3,033
|
4,454
|
3,868
|
3,732
|
4,877
|
5,505
|
Free Cash Flow
1 |
-
|
-
|
122,3
|
957,4
|
885,3
|
1.617
|
934
|
660
|
FCF-marge
|
-
|
-
|
1,03%
|
6,06%
|
7,71%
|
11,77%
|
5,67%
|
3,84%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
6,05%
|
34,33%
|
33,73%
|
63,06%
|
29,68%
|
19,32%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
10,01%
|
53,36%
|
56,57%
|
105,78%
|
46,23%
|
29,51%
|
Dividend per aandeel
2 |
0,5000
|
0,5000
|
0,5000
|
1,000
|
0,8800
|
0,8900
|
1,369
|
1,278
|
Datum van publicatie
|
28/04/20
|
29/03/21
|
28/03/22
|
19/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.600
|
5.268
|
4.298
|
3.537
|
2.708
|
4.500
|
2.567
|
2.207
|
3.176
|
4.397
|
3.250
|
2.987
|
-
|
-
|
EBITDA
1 |
-
|
1.210
|
826,3
|
419,8
|
-
|
-
|
-
|
-
|
-
|
700
|
544,1
|
508,5
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
236,9
|
1.075
|
715,5
|
176,1
|
180,3
|
889,4
|
446,9
|
283,7
|
500,1
|
597,3
|
441,5
|
405,8
|
-
|
-
|
Operationele Marge
|
9,11%
|
20,41%
|
16,65%
|
4,98%
|
6,66%
|
19,76%
|
17,41%
|
12,85%
|
15,75%
|
13,58%
|
13,58%
|
13,58%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
232,7
|
1.075
|
718
|
162,1
|
180,5
|
889,3
|
446,7
|
283,7
|
500,1
|
597,3
|
441,5
|
397,6
|
-
|
-
|
Nettowinst (verlies)
1 |
206,5
|
904,3
|
610,2
|
123,8
|
155,9
|
754,3
|
369,5
|
237
|
429,1
|
597,3
|
441,5
|
55,53
|
-
|
-
|
Nettomarge
|
7,94%
|
17,17%
|
14,2%
|
3,5%
|
5,76%
|
16,76%
|
14,4%
|
10,74%
|
13,51%
|
13,58%
|
13,58%
|
1,86%
|
-
|
-
|
WPA
2 |
0,5077
|
2,245
|
1,515
|
0,3077
|
0,3846
|
1,872
|
0,9169
|
0,5797
|
1,056
|
1,470
|
1,086
|
0,1366
|
-
|
-
|
Dividend per aandeel
2 |
0,5000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2187
|
0,2187
|
0,2187
|
0,2502
|
0,2502
|
Datum van publicatie
|
28/03/22
|
25/04/22
|
28/08/22
|
24/10/22
|
19/03/23
|
24/04/23
|
28/08/23
|
23/10/23
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
887
|
1.185
|
2.547
|
1.142
|
1.365
|
2.964
|
4.336
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
122
|
957
|
885
|
1.617
|
934
|
660
|
ROE (netto-inkomsten/eigen vermogen)
|
25,5%
|
22,2%
|
17,6%
|
23,2%
|
17,3%
|
14,2%
|
16,2%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
11,8%
|
9,48%
|
12,9%
|
-
|
9,7%
|
10,5%
|
11%
|
Totale activa
1 |
10.063
|
10.267
|
12.893
|
13.948
|
-
|
15.760
|
19.241
|
20.334
|
Nettoactief per aandeel
2 |
12,50
|
14,80
|
17,20
|
21,20
|
23,80
|
27,20
|
31,60
|
35,70
|
Cashflow per aandeel
2 |
3,400
|
3,420
|
3,610
|
5,270
|
5,890
|
5,950
|
7,740
|
6,690
|
Capex
1 |
779
|
1.162
|
1.330
|
1.167
|
1.509
|
515
|
1.231
|
1.135
|
Capex/omzet
|
8,95%
|
11,82%
|
11,23%
|
7,38%
|
13,15%
|
3,75%
|
7,48%
|
6,61%
|
Datum van publicatie
|
28/04/20
|
29/03/21
|
28/03/22
|
19/03/23
|
25/03/24
|
-
|
-
|
-
|
Laatste slotkoers
64,43
CNY Gemiddelde koersdoel
77,84
CNY Spread / Gemiddelde doel +20,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,08% | 3,63 mld. | | -17,29% | 2,23 mld. | | -9,08% | 1,92 mld. | | +2,07% | 1,88 mld. | | -1,75% | 1,67 mld. | | -0,77% | 1,32 mld. | | +7,87% | 1,17 mld. | | -20,13% | 1,03 mld. | | -3,74% | 993 mln. | | +4,41% | 822 mln. |
Bestrijdingsmiddel
|