slotkoers
Shanghai S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,49
CNY
|
-2,32%
|
|
-2,53%
|
-24,90%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.910
|
20.539
|
19.585
|
13.569
|
12.489
|
9.379
|
-
|
-
|
Bedrijfswaarde
1 |
6.910
|
20.539
|
19.585
|
13.569
|
12.489
|
9.379
|
9.379
|
9.379
|
K/w-verhouding
|
24,9
x
|
62,3
x
|
60,3
x
|
48,6
x
|
37,9
x
|
22,9
x
|
18,3
x
|
14,6
x
|
Dividendrendement
|
1,37%
|
0,59%
|
0,57%
|
1,12%
|
1,58%
|
2,12%
|
2,65%
|
3,37%
|
Marktkapitalisatie/omzet
|
4,23
x
|
11,9
x
|
11
x
|
6,75
x
|
4,9
x
|
3,05
x
|
2,56
x
|
2,16
x
|
Bedrijfswaarde/omzet
|
4,23
x
|
11,9
x
|
11
x
|
6,75
x
|
4,9
x
|
3,05
x
|
2,56
x
|
2,16
x
|
Bedrijfswaarde/EBITDA
|
-
|
38,6
x
|
38,7
x
|
32,2
x
|
26,1
x
|
16,3
x
|
13,3
x
|
10,8
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
88,5
x
|
51,7
x
|
32,5
x
|
23,2
x
|
22,4
x
|
17,5
x
|
FCF Yield
|
-
|
-
|
1,13%
|
1,93%
|
3,08%
|
4,32%
|
4,47%
|
5,71%
|
Price to Book
|
2,72
x
|
7,39
x
|
6,57
x
|
4,31
x
|
3,75
x
|
2,62
x
|
2,4
x
|
2,17
x
|
Aantal aandelen (in duizenden)
|
507.260
|
507.260
|
507.260
|
507.260
|
507.260
|
507.260
|
-
|
-
|
Referentieprijs
2 |
13,62
|
40,49
|
38,61
|
26,75
|
24,62
|
18,49
|
18,49
|
18,49
|
Datum van publicatie
|
30/03/20
|
19/03/21
|
15/03/22
|
22/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.634
|
1.731
|
1.788
|
2.012
|
2.548
|
3.071
|
3.660
|
4.337
|
EBITDA
1 |
-
|
532,3
|
506,6
|
421
|
478,9
|
575,2
|
706,8
|
866,8
|
Bedrijfsresultaat (EBIT)
1 |
350
|
434,5
|
400,9
|
313,7
|
396,6
|
484,6
|
604,6
|
750,6
|
Operationele Marge
|
21,41%
|
25,1%
|
22,41%
|
15,59%
|
15,57%
|
15,78%
|
16,52%
|
17,31%
|
Resultaat voor belastingen (EBT)
1 |
344,5
|
421,1
|
390,1
|
302,9
|
379,7
|
474
|
593,8
|
740,6
|
Nettowinst (verlies)
1 |
270,6
|
331,3
|
324,8
|
280,2
|
328,9
|
408,7
|
514
|
642,4
|
Nettomarge
|
16,56%
|
19,14%
|
18,16%
|
13,93%
|
12,91%
|
13,31%
|
14,04%
|
14,81%
|
WPA
2 |
0,5462
|
0,6500
|
0,6400
|
0,5500
|
0,6500
|
0,8060
|
1,012
|
1,267
|
Free Cash Flow
1 |
-
|
-
|
221,3
|
262,3
|
384,1
|
405
|
419
|
536
|
FCF-marge
|
-
|
-
|
12,37%
|
13,04%
|
15,08%
|
13,19%
|
11,45%
|
12,36%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
43,68%
|
62,31%
|
80,2%
|
70,41%
|
59,28%
|
61,84%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
68,13%
|
93,61%
|
116,79%
|
99,11%
|
81,51%
|
83,44%
|
Dividend per aandeel
2 |
0,1862
|
0,2400
|
0,2200
|
0,3000
|
0,3890
|
0,3925
|
0,4900
|
0,6233
|
Datum van publicatie
|
30/03/20
|
19/03/21
|
15/03/22
|
22/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
221
|
262
|
384
|
405
|
419
|
536
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
12,5%
|
11,3%
|
9,17%
|
10,2%
|
11,5%
|
13,2%
|
14,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
7,74%
|
8,88%
|
10,2%
|
11,7%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
4.249
|
4.605
|
5.051
|
5.506
|
Nettoactief per aandeel
2 |
5,010
|
5,480
|
5,880
|
6,210
|
6,560
|
7,050
|
7,700
|
8,510
|
Cashflow per aandeel
2 |
0,7300
|
0,6600
|
0,5500
|
0,6300
|
0,8900
|
0,7500
|
0,9500
|
1,130
|
Capex
1 |
188
|
142
|
58
|
56,9
|
66,1
|
80,8
|
85,4
|
103
|
Capex/omzet
|
11,5%
|
8,2%
|
3,24%
|
2,83%
|
2,59%
|
2,63%
|
2,33%
|
2,37%
|
Datum van publicatie
|
30/03/20
|
19/03/21
|
15/03/22
|
22/03/23
|
15/03/24
|
-
|
-
|
-
|
Laatste slotkoers
18,49
CNY Gemiddelde koersdoel
24,87
CNY Spread / Gemiddelde doel +34,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,90% | 1,32 mld. | | -13,64% | 257 mld. | | -7,60% | 70,14 mld. | | -6,38% | 36,61 mld. | | -17,41% | 30,25 mld. | | -25,13% | 17,08 mld. | | -6,16% | 14,61 mld. | | -12,29% | 11,94 mld. | | +15,21% | 10,85 mld. | | -2,67% | 8,33 mld. |
Distilleerderijen
|