JINS HOLDINGS INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.260 JPY | -2,98% |
|
-0,31% | -30,64% |
| 25/04 | Jins krijgt ESG-rating upgrade naar 'AAA' | MT |
| 25/04 | Jins verhoogt interim-dividend na meer dan verdubbeling toerekenbare winst in fiscaal eerste halfjaar door hogere netto-omzet | MT |
Totale waarde
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 140.742 | 170.851 | 167.583 | 99.546 | 80.290 | 76.089 | - | - |
| Bedrijfswaarde 1 | 137.063 | 170.700 | 167.727 | 100.931 | 80.602 | 66.917 | 76.768 | 76.327 |
| K/w-verhouding | 36,4 x | 102 x | 50,9 x | 133 x | 45,6 x | 22,6 x | 18,5 x | 15,5 x |
| Dividendrendement | 0,85% | 0,34% | 0,63% | 0,4% | 1,1% | 1,45% | 1,71% | 1,98% |
| Marktkapitalisatie/omzet | 2,27 x | 2,84 x | 2,62 x | 1,49 x | 1,1 x | 0,95 x | 0,9 x | 0,85 x |
| Bedrijfswaarde/omzet | 2,21 x | 2,83 x | 2,62 x | 1,51 x | 1,1 x | 0,83 x | 0,9 x | 0,85 x |
| Bedrijfswaarde/EBITDA | 13,7 x | 20,2 x | 21,7 x | 16,1 x | 10,4 x | 6,77 x | 7,1 x | 6,33 x |
| Bedrijfswaarde/FCF | 33,9 x | 44,1 x | 89,1 x | 188 x | 45,8 x | 44,6 x | 24,7 x | 18,7 x |
| FCF Yield | 2,95% | 2,27% | 1,12% | 0,53% | 2,18% | 2,24% | 4,06% | 5,35% |
| Price to Book | 6,29 x | 9,62 x | 8,29 x | 4,88 x | 3,69 x | 3,12 x | 2,77 x | 2,46 x |
| Aantal aandelen (in duizenden) | 23.977 | 23.340 | 23.340 | 23.340 | 23.340 | 23.340 | - | - |
| Referentieprijs 2 | 5.870 | 7.320 | 7.180 | 4.265 | 3.440 | 3.260 | 3.260 | 3.260 |
| Datum van publicatie | 11/10/19 | 9/10/20 | 8/10/21 | 14/10/22 | 13/10/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 61.893 | 60.258 | 63.898 | 66.901 | 73.264 | 80.425 | 84.855 | 89.880 |
| EBITDA 1 | 9.988 | 8.450 | 7.744 | 6.265 | 7.765 | 9.880 | 10.820 | 12.060 |
| Bedrijfsresultaat (EBIT) 1 | 7.459 | 5.617 | 5.049 | 3.315 | 4.847 | 6.290 | 7.110 | 8.253 |
| Operationele Marge | 12,05% | 9,32% | 7,9% | 4,96% | 6,62% | 7,82% | 8,38% | 9,18% |
| Resultaat voor belastingen (EBT) 1 | 6.238 | 3.681 | 4.372 | 2.105 | 2.884 | 5.800 | 6.913 | 8.012 |
| Nettowinst (verlies) 1 | 3.869 | 1.687 | 3.292 | 750 | 1.762 | 3.493 | 4.217 | 5.027 |
| Nettomarge | 6,25% | 2,8% | 5,15% | 1,12% | 2,41% | 4,34% | 4,97% | 5,59% |
| WPA 2 | 161,4 | 71,49 | 141,1 | 32,17 | 75,50 | 144,4 | 176,0 | 210,8 |
| Free Cash Flow 1 | 4.041 | 3.871 | 1.883 | 538 | 1.761 | 1.500 | 3.113 | 4.082 |
| FCF-marge | 6,53% | 6,42% | 2,95% | 0,8% | 2,4% | 1,87% | 3,67% | 4,54% |
| Kasstroomconversie (ebitda) | 40,46% | 45,81% | 24,32% | 8,59% | 22,68% | 15,18% | 28,77% | 33,85% |
| Kasstroomconversie (nettowinst) | 104,45% | 229,46% | 57,2% | 71,73% | 99,94% | 42,94% | 73,82% | 81,2% |
| Dividend per aandeel 2 | 50,00 | 25,00 | 45,00 | 17,00 | 38,00 | 47,25 | 55,75 | 64,67 |
| Datum van publicatie | 11/10/19 | 9/10/20 | 8/10/21 | 14/10/22 | 13/10/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Augustus | 2020 S1 | 2021 S1 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 31.513 | 31.643 | 15.275 | 17.429 | 32.704 | 17.212 | 16.985 | 17.051 | 17.505 | 34.556 | 19.006 | 19.702 | 18.166 | 19.852 | 38.018 | 21.189 | 21.298 | 19.200 | 20.800 | 22.700 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.285 | 2.662 | 577 | 1.325 | 1.902 | 856 | 557 | 780 | 729 | 1.509 | 2.170 | 1.168 | 1.089 | 1.474 | 2.563 | 2.493 | 1.542 | 1.200 | 1.700 | 2.700 |
| Operationele Marge | 10,42% | 8,41% | 3,78% | 7,6% | 5,82% | 4,97% | 3,28% | 4,57% | 4,16% | 4,37% | 11,42% | 5,93% | 5,99% | 7,42% | 6,74% | 11,76% | 7,24% | 6,25% | 8,17% | 11,89% |
| Resultaat voor belastingen (EBT) | 3.247 | 2.355 | 650 | - | 1.829 | 268 | - | 613 | - | 1.365 | 1.999 | - | 1.017 | - | 2.522 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 2.063 | 1.913 | 433 | 737 | 1.170 | -144 | -276 | 376 | 396 | 772 | 1.379 | -389 | 579 | 977 | 1.556 | 1.544 | 393 | 650 | 1.100 | 1.600 |
| Nettomarge | 6,55% | 6,05% | 2,83% | 4,23% | 3,58% | -0,84% | -1,62% | 2,21% | 2,26% | 2,23% | 7,26% | -1,97% | 3,19% | 4,92% | 4,09% | 7,28% | 1,85% | 3,39% | 5,29% | 7,05% |
| WPA 2 | 86,44 | 81,99 | 18,56 | - | 50,14 | -6,170 | - | 16,13 | - | 33,11 | 59,07 | - | 24,83 | 41,86 | 66,69 | 67,72 | 23,18 | - | - | - |
| Dividend per aandeel 2 | - | 25,00 | - | - | 17,00 | - | - | - | - | 13,00 | - | - | - | 20,00 | 20,00 | - | 36,00 | - | 15,00 | - |
| Datum van publicatie | 10/04/20 | 9/04/21 | 14/01/22 | 8/04/22 | 8/04/22 | 13/07/22 | 14/10/22 | 12/01/23 | 14/04/23 | 14/04/23 | 14/07/23 | 13/10/23 | 12/01/24 | 12/04/24 | 12/04/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | 144 | 1.385 | 312 | - | 680 | 238 |
| Nettokaspositie 1 | 3.679 | 151 | - | - | - | 9.172 | - | - |
| Hefboom (schuld/ebitda) | - | - | 0,0186 x | 0,2211 x | 0,0402 x | - | 0,0628 x | 0,0198 x |
| Free Cash Flow 1 | 4.041 | 3.871 | 1.883 | 538 | 1.761 | 1.500 | 3.113 | 4.082 |
| ROE (netto-inkomsten/eigen vermogen) | 18,4% | 8,4% | 17,3% | 3,7% | 8,4% | 15,2% | 16,5% | 17,2% |
| ROA (netto-inkomsten/totale activa) | 20,6% | 12,9% | 9,44% | 7,03% | 7,51% | 13,9% | 11,9% | 12,9% |
| Totale activa 1 | 18.787 | 13.031 | 34.887 | 10.662 | 23.464 | 25.132 | 35.589 | 39.121 |
| Nettoactief per aandeel 2 | 933,0 | 761,0 | 866,0 | 874,0 | 933,0 | 1.046 | 1.175 | 1.326 |
| Cashflow per aandeel 2 | 267,0 | 188,0 | 253,0 | 155,0 | 201,0 | 299,0 | 334,0 | 372,0 |
| Capex 1 | 2.291 | 3.773 | 3.175 | 3.853 | 4.293 | 5.400 | 5.000 | 5.000 |
| Capex/omzet | 3,7% | 6,26% | 4,97% | 5,76% | 5,86% | 6,71% | 5,89% | 5,56% |
| Datum van publicatie | 11/10/19 | 9/10/20 | 8/10/21 | 14/10/22 | 13/10/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
4
Laatste slotkoers
3.260
JPY
Gemiddelde koersdoel
4.925
JPY
Spread / Gemiddelde doel
+51,07%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -30,64% | 483 mln. | |
| -14,57% | 1,4 mld. | |
| +15,07% | 713 mln. | |
| -23,65% | 364 mln. | |
| +21,86% | 188 mln. | |
| -5,29% | 136 mln. | |
| -23,15% | 128 mln. | |
| -4,91% | 109 mln. | |
| +0,33% | 92,65 mln. | |
| +2,82% | 70,73 mln. |
- Beurs
- Aandelen
- Koers 3046
- Financiën JINS HOLDINGS Inc.
