slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,14
CNY
|
+2,24%
|
|
+2,58%
|
-15,13%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
19.431
|
21.083
|
23.527
|
18.287
|
9.846
|
9.939
|
9.939
|
-
|
Bedrijfswaarde
1 |
19.431
|
20.015
|
22.011
|
16.954
|
8.451
|
10.000
|
8.205
|
8.437
|
K/w-verhouding
|
25,2
x
|
93,6
x
|
58
x
|
48,1
x
|
47,4
x
|
41,4
x
|
28
x
|
22,2
x
|
Dividendrendement
|
2,11%
|
0,32%
|
0,57%
|
0,67%
|
0,67%
|
0,74%
|
1,06%
|
1,34%
|
Marktkapitalisatie/omzet
|
10,2
x
|
18,7
x
|
14,9
x
|
10,3
x
|
6,44
x
|
7,33
x
|
5,38
x
|
4,26
x
|
Bedrijfswaarde/omzet
|
10,2
x
|
17,8
x
|
13,9
x
|
9,54
x
|
5,53
x
|
6,26
x
|
4,44
x
|
3,62
x
|
Bedrijfswaarde/EBITDA
|
19,7
x
|
55,4
x
|
33,8
x
|
30
x
|
18,6
x
|
19,8
x
|
15
x
|
12,1
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
70,6
x
|
46,9
x
|
31,1
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
1,42%
|
2,13%
|
3,21%
|
Price to Book
|
3,86
x
|
4,54
x
|
4,72
x
|
3,49
x
|
1,99
x
|
2,25
x
|
1,81
x
|
1,69
x
|
Aantal aandelen (in duizenden)
|
1.170.537
|
1.126.240
|
1.126.240
|
1.118.482
|
1.092.777
|
1.087.368
|
1.087.368
|
-
|
Referentieprijs
2 |
16,60
|
18,72
|
20,89
|
16,35
|
9,010
|
9,140
|
9,140
|
9,140
|
Datum van publicatie
|
28/04/19
|
29/03/20
|
22/04/21
|
21/04/22
|
20/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.897
|
1.127
|
1.582
|
1.776
|
1.529
|
1.598
|
1.847
|
2.331
|
EBITDA
1 |
986,4
|
361,1
|
651,9
|
565,5
|
454,3
|
503,9
|
546,9
|
694,6
|
Bedrijfsresultaat (EBIT)
1 |
889,2
|
253,6
|
477,8
|
414,7
|
255,1
|
315,2
|
421,8
|
533
|
Operationele Marge
|
46,89%
|
22,51%
|
30,2%
|
23,34%
|
16,69%
|
19,72%
|
22,83%
|
22,86%
|
Resultaat voor belastingen (EBT)
1 |
889,3
|
253,5
|
476,2
|
413,3
|
245,6
|
315,8
|
421,9
|
537,9
|
Nettowinst (verlies)
1 |
754,5
|
221
|
406,2
|
382,3
|
210,7
|
283,6
|
363,4
|
461,1
|
Nettomarge
|
39,78%
|
19,62%
|
25,68%
|
21,52%
|
13,78%
|
17,75%
|
19,67%
|
19,78%
|
WPA
2 |
0,6600
|
0,2000
|
0,3600
|
0,3400
|
0,1900
|
0,2600
|
0,3262
|
0,4116
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
141,7
|
175
|
271
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
8,86%
|
9,47%
|
11,62%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
28,11%
|
32%
|
39,01%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
49,95%
|
48,15%
|
58,77%
|
Dividend per aandeel
2 |
0,3500
|
0,0600
|
0,1200
|
0,1100
|
0,0600
|
0,0800
|
0,0965
|
0,1225
|
Datum van publicatie
|
28/04/19
|
29/03/20
|
22/04/21
|
21/04/22
|
20/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 S1
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
437,9
|
-
|
420,3
|
364
|
-
|
534,3
|
379,2
|
347,9
|
380
|
590
|
532
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-39,5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-9,02%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
104,9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-0,0300
|
0,0900
|
-
|
-
|
0,0200
|
0,1400
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/04/22
|
29/08/22
|
20/04/23
|
20/04/23
|
24/08/23
|
30/10/23
|
25/04/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.068
|
1.516
|
1.334
|
1.395
|
1.711
|
1.734
|
1.501
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
142
|
175
|
271
|
ROE (netto-inkomsten/eigen vermogen)
|
15,6%
|
4,49%
|
8,37%
|
7,39%
|
3,96%
|
5,43%
|
6,49%
|
8,04%
|
ROA (netto-inkomsten/totale activa)
|
12,6%
|
3,72%
|
6,85%
|
5,94%
|
-
|
5,25%
|
5,13%
|
6,48%
|
Totale activa
1 |
5.998
|
5.950
|
5.932
|
6.441
|
-
|
5.784
|
7.080
|
7.116
|
Nettoactief per aandeel
2 |
4,300
|
4,130
|
4,420
|
4,680
|
4,530
|
4,790
|
5,050
|
5,400
|
Cashflow per aandeel
2 |
0,3600
|
0,3600
|
0,6200
|
0,4700
|
0,3100
|
0,3700
|
0,3700
|
0,3400
|
Capex
1 |
545
|
307
|
227
|
372
|
190
|
273
|
155
|
149
|
Capex/omzet
|
28,74%
|
27,23%
|
14,33%
|
20,95%
|
12,42%
|
17,09%
|
8,37%
|
6,41%
|
Datum van publicatie
|
28/04/19
|
29/03/20
|
22/04/21
|
21/04/22
|
20/04/23
|
25/04/24
|
-
|
-
|
Laatste slotkoers
9,14
CNY Gemiddelde koersdoel
9,38
CNY Spread / Gemiddelde doel +2,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,13% | 1,37 mld. | | -15,35% | 76,23 mld. | | -9,19% | 6,67 mld. | | -1,11% | 3,21 mld. | | +6,08% | 1,52 mld. | | -25,63% | 1,24 mld. | | -7,62% | 1,21 mld. | | -10,84% | 1,17 mld. | | -.--% | 1,05 mld. | | -7,07% | 832 mln. |
Diergeneesmiddelen
|