slotkoers
Thailand S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,9
THB
|
0,00%
|
|
-2,34%
|
-18,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.760
|
35.139
|
93.661
|
100.682
|
37.223
|
30.509
|
-
|
-
|
Bedrijfswaarde
1 |
17.760
|
35.139
|
93.661
|
104.434
|
37.223
|
30.509
|
30.509
|
30.509
|
K/w-verhouding
|
26,6
x
|
33,8
x
|
54,4
x
|
57
x
|
18,5
x
|
13,2
x
|
11,2
x
|
9,87
x
|
Dividendrendement
|
2,83%
|
2,33%
|
1,2%
|
1,57%
|
-
|
5,01%
|
5,9%
|
6,58%
|
Marktkapitalisatie/omzet
|
7,03
x
|
11
x
|
28,3
x
|
24,1
x
|
7,32
x
|
5,49
x
|
4,83
x
|
4,35
x
|
Bedrijfswaarde/omzet
|
7,03
x
|
11
x
|
28,3
x
|
24,1
x
|
7,32
x
|
5,49
x
|
4,83
x
|
4,35
x
|
Bedrijfswaarde/EBITDA
|
15,9
x
|
21,3
x
|
-
|
42,4
x
|
12,5
x
|
9
x
|
7,64
x
|
6,86
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
43
x
|
-
|
21,7
x
|
19,6
x
|
16,8
x
|
FCF Yield
|
-
|
-
|
-
|
2,32%
|
-
|
4,62%
|
5,11%
|
5,96%
|
Price to Book
|
-
|
6,28
x
|
4,92
x
|
4,37
x
|
-
|
1,12
x
|
1,08
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
887.991
|
976.091
|
1.367.310
|
1.459.158
|
1.459.740
|
1.459.740
|
-
|
-
|
Referentieprijs
2 |
20,00
|
36,00
|
68,50
|
69,00
|
25,50
|
20,90
|
20,90
|
20,90
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
13/02/23
|
12/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.525
|
3.191
|
3.305
|
4.185
|
5.086
|
5.556
|
6.321
|
7.019
|
EBITDA
1 |
1.120
|
1.650
|
-
|
2.373
|
2.986
|
3.391
|
3.991
|
4.448
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.524
|
1.676
|
2.220
|
2.828
|
2.488
|
3.000
|
3.404
|
Operationele Marge
|
-
|
47,75%
|
50,72%
|
53,04%
|
55,6%
|
44,78%
|
47,46%
|
48,49%
|
Resultaat voor belastingen (EBT)
1 |
838,9
|
1.210
|
1.620
|
1.890
|
2.437
|
2.662
|
3.165
|
3.627
|
Nettowinst (verlies)
1 |
681,4
|
1.047
|
1.400
|
1.746
|
2.011
|
2.324
|
2.721
|
3.098
|
Nettomarge
|
26,99%
|
32,81%
|
42,37%
|
41,71%
|
39,53%
|
41,83%
|
43,05%
|
44,14%
|
WPA
2 |
0,7522
|
1,065
|
1,260
|
1,210
|
1,380
|
1,579
|
1,861
|
2,118
|
Free Cash Flow
1 |
-
|
-
|
-
|
2.339
|
-
|
1.409
|
1.558
|
1.817
|
FCF-marge
|
-
|
-
|
-
|
55,88%
|
-
|
25,36%
|
24,65%
|
25,89%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
98,54%
|
-
|
41,55%
|
39,04%
|
40,85%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
133,98%
|
-
|
60,62%
|
57,25%
|
58,64%
|
Dividend per aandeel
2 |
0,5666
|
0,8402
|
0,8200
|
1,080
|
-
|
1,047
|
1,233
|
1,376
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
13/02/23
|
12/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
|
1.625
|
809,9
|
-
|
-
|
1.087
|
2.166
|
989,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
835,9
|
447,4
|
-
|
-
|
450,5
|
984,7
|
594,8
|
-
|
-
|
-
|
-
|
762,1
|
-
|
-
|
Operationele Marge
|
51,43%
|
55,24%
|
-
|
-
|
41,43%
|
45,46%
|
60,11%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
682
|
-
|
-
|
-
|
-
|
-
|
-
|
549,7
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
571,6
|
351,7
|
477,1
|
-
|
433,3
|
800,3
|
455,5
|
489,8
|
453,1
|
551
|
466,3
|
540,3
|
509
|
563
|
Nettomarge
|
35,17%
|
43,42%
|
-
|
-
|
39,85%
|
36,94%
|
46,03%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
0,2600
|
-
|
-
|
-
|
0,3400
|
-
|
-
|
-
|
0,3700
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/08/21
|
12/11/21
|
24/02/22
|
13/05/22
|
11/08/22
|
11/08/22
|
10/11/22
|
13/02/23
|
12/05/23
|
10/08/23
|
10/11/23
|
12/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
3.752
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
1,581
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
2.339
|
-
|
1.409
|
1.558
|
1.817
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
23%
|
11,3%
|
8,3%
|
-
|
8,48%
|
9,6%
|
10,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,58%
|
6,62%
|
5,64%
|
-
|
5,02%
|
5,33%
|
5,48%
|
Totale activa
1 |
-
|
12.203
|
21.153
|
30.949
|
-
|
46.339
|
51.103
|
56.524
|
Nettoactief per aandeel
2 |
-
|
5,730
|
13,90
|
15,80
|
-
|
18,60
|
19,30
|
20,10
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
1,670
|
-
|
1,000
|
1,100
|
1,300
|
Capex
1 |
-
|
-
|
-
|
81,3
|
-
|
100
|
100
|
100
|
Capex/omzet
|
-
|
-
|
-
|
1,94%
|
-
|
1,8%
|
1,58%
|
1,42%
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
13/02/23
|
12/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
20,9
THB Gemiddelde koersdoel
29,67
THB Spread / Gemiddelde doel +41,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,04% | 828 mln. | | +25,58% | 19,01 mld. | | +35,11% | 17,61 mld. | | +8,58% | 9,64 mld. | | -10,88% | 8,6 mld. | | +5,52% | 6,47 mld. | | +74,76% | 5,79 mld. | | +1,64% | 5,01 mld. | | +62,35% | 4,45 mld. | | -3,57% | 4,23 mld. |
Financiële diensten voor bedrijven - Andere
|