Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,72
HKD
|
+0,44%
|
|
+2,08%
|
+30,67%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.302
|
3.513
|
5.858
|
3.814
|
3.936
|
6.450
|
-
|
-
|
Bedrijfswaarde
1 |
6.086
|
3.300
|
5.060
|
3.430
|
3.511
|
5.355
|
5.325
|
4.981
|
K/w-verhouding
|
13,4
x
|
10,6
x
|
8,9
x
|
6,96
x
|
6,44
x
|
7,73
x
|
6,87
x
|
6,22
x
|
Dividendrendement
|
3,42%
|
7,06%
|
5,32%
|
12,5%
|
11,5%
|
11,5%
|
10,8%
|
11,8%
|
Marktkapitalisatie/omzet
|
1,88
x
|
1,13
x
|
1,42
x
|
0,93
x
|
0,88
x
|
1,23
x
|
1,1
x
|
1,01
x
|
Bedrijfswaarde/omzet
|
1,81
x
|
1,06
x
|
1,23
x
|
0,84
x
|
0,79
x
|
1,02
x
|
0,91
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
8,78
x
|
4,49
x
|
4,45
x
|
3,12
x
|
2,76
x
|
3,98
x
|
3,63
x
|
3,12
x
|
Bedrijfswaarde/FCF
|
34,6
x
|
5,98
x
|
4,17
x
|
4,77
x
|
4,43
x
|
5,55
x
|
5,65
x
|
4,41
x
|
FCF Yield
|
2,89%
|
16,7%
|
24%
|
20,9%
|
22,6%
|
18%
|
17,7%
|
22,7%
|
Price to Book
|
4,63
x
|
2,45
x
|
3,36
x
|
2,31
x
|
1,99
x
|
2,94
x
|
2,64
x
|
2,35
x
|
Aantal aandelen (in duizenden)
|
500.772
|
495.954
|
510.417
|
498.023
|
501.030
|
507.868
|
-
|
-
|
Referentieprijs
2 |
12,58
|
7,083
|
11,48
|
7,659
|
7,856
|
12,70
|
12,70
|
12,70
|
Datum van publicatie
|
27/08/19
|
26/08/20
|
31/08/21
|
30/08/22
|
7/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.358
|
3.099
|
4.126
|
4.086
|
4.465
|
5.244
|
5.862
|
6.414
|
EBITDA
1 |
693,2
|
735,5
|
1.136
|
1.099
|
1.273
|
1.344
|
1.468
|
1.596
|
Bedrijfsresultaat (EBIT)
1 |
645
|
495,4
|
882,1
|
775,9
|
857,9
|
1.148
|
1.284
|
1.412
|
Operationele Marge
|
19,21%
|
15,98%
|
21,38%
|
18,99%
|
19,21%
|
21,9%
|
21,9%
|
22,01%
|
Resultaat voor belastingen (EBT)
1 |
663,3
|
486,4
|
886,6
|
775,6
|
850,8
|
1.156
|
1.300
|
1.433
|
Nettowinst (verlies)
1 |
484,8
|
346,7
|
647,2
|
558,9
|
621,3
|
839,2
|
944,1
|
1.045
|
Nettomarge
|
14,44%
|
11,19%
|
15,68%
|
13,68%
|
13,91%
|
16%
|
16,11%
|
16,29%
|
WPA
2 |
0,9400
|
0,6700
|
1,290
|
1,100
|
1,220
|
1,644
|
1,848
|
2,041
|
Free Cash Flow
1 |
176,1
|
551,6
|
1.212
|
718,4
|
792,5
|
964,5
|
942,4
|
1.130
|
FCF-marge
|
5,24%
|
17,8%
|
29,38%
|
17,58%
|
17,75%
|
18,39%
|
16,07%
|
17,62%
|
Kasstroomconversie (ebitda)
|
25,4%
|
74,99%
|
106,74%
|
65,36%
|
62,23%
|
71,77%
|
64,2%
|
70,83%
|
Kasstroomconversie (nettowinst)
|
36,32%
|
159,09%
|
187,34%
|
128,55%
|
127,55%
|
114,93%
|
99,81%
|
108,17%
|
Dividend per aandeel
2 |
0,4300
|
0,5000
|
0,6100
|
0,9600
|
0,9000
|
1,460
|
1,368
|
1,504
|
Datum van publicatie
|
27/08/19
|
26/08/20
|
31/08/21
|
30/08/22
|
7/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
2.135
|
964
|
2.315
|
1.812
|
-
|
1.601
|
-
|
2.105
|
2.976
|
2.328
|
EBITDA
|
-
|
-74,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-103,9
|
641,9
|
240,1
|
613,8
|
162,1
|
517,3
|
340,6
|
803,1
|
339,5
|
Operationele Marge
|
-
|
-10,78%
|
27,73%
|
13,26%
|
-
|
10,12%
|
-
|
16,18%
|
26,99%
|
14,58%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-113
|
642,6
|
244
|
614,6
|
161
|
-
|
336,3
|
807,8
|
340
|
Nettowinst (verlies)
1 |
-
|
-83,18
|
463,5
|
183,7
|
-
|
115
|
-
|
249,6
|
574,1
|
264
|
Nettomarge
|
-
|
-8,63%
|
20,03%
|
10,14%
|
-
|
7,18%
|
-
|
11,86%
|
19,29%
|
11,34%
|
WPA
|
0,8400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/20
|
26/08/20
|
25/02/21
|
31/08/21
|
28/02/22
|
30/08/22
|
-
|
7/09/23
|
27/02/24
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
216
|
213
|
797
|
384
|
426
|
1.095
|
1.125
|
1.469
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
176
|
552
|
1.212
|
718
|
792
|
965
|
942
|
1.130
|
ROE (netto-inkomsten/eigen vermogen)
|
35,9%
|
23,9%
|
40,4%
|
32,9%
|
33,9%
|
39,1%
|
39,5%
|
39,3%
|
ROA (netto-inkomsten/totale activa)
|
22%
|
13,5%
|
19,5%
|
14,5%
|
15,6%
|
18,9%
|
19,4%
|
19,1%
|
Totale activa
1 |
2.203
|
2.560
|
3.326
|
3.859
|
3.983
|
4.444
|
4.873
|
5.465
|
Nettoactief per aandeel
2 |
2,720
|
2,890
|
3,420
|
3,320
|
3,960
|
4,320
|
4,810
|
5,390
|
Cashflow per aandeel
2 |
0,6500
|
1,300
|
2,660
|
1,680
|
1,850
|
2,380
|
2,260
|
2,500
|
Capex
1 |
160
|
117
|
124
|
140
|
147
|
138
|
146
|
145
|
Capex/omzet
|
4,75%
|
3,78%
|
3,01%
|
3,43%
|
3,28%
|
2,62%
|
2,49%
|
2,25%
|
Datum van publicatie
|
27/08/19
|
26/08/20
|
31/08/21
|
30/08/22
|
7/09/23
|
-
|
-
|
-
|
Laatste slotkoers
12,7
CNY Gemiddelde koersdoel
16,36
CNY Spread / Gemiddelde doel +28,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,67% | 890 mln. | | -14,56% | 1 mld. | | +0,90% | 478 mln. | | -20,20% | 378 mln. | | +23,46% | 352 mln. | | -27,17% | 322 mln. | | -8,39% | 311 mln. | | -35,30% | 290 mln. | | -10,51% | 256 mln. | | -16,88% | 84,14 mln. |
Vrouwenkleding
|