slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20.050
KRW
|
+5,19%
|
|
-5,87%
|
+66,81%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
656.289
|
432.009
|
336.134
|
685.965
|
1.144.226
|
-
|
-
|
Bedrijfswaarde
2 |
656,3
|
469,4
|
381,8
|
686
|
1.186
|
1.081
|
1.028
|
K/w-verhouding
|
11
x
|
-12,9
x
|
-5,72
x
|
-
|
15
x
|
12
x
|
9,87
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,89
x
|
2,13
x
|
2,08
x
|
2,12
x
|
2,13
x
|
1,79
x
|
1,62
x
|
Bedrijfswaarde/omzet
|
1,89
x
|
2,32
x
|
2,37
x
|
2,12
x
|
2,2
x
|
1,69
x
|
1,46
x
|
Bedrijfswaarde/EBITDA
|
-
|
120
x
|
52,9
x
|
-
|
8,15
x
|
6,5
x
|
4,9
x
|
Bedrijfswaarde/FCF
|
19,9
x
|
-3,77
x
|
-12,7
x
|
-
|
11,4
x
|
12,3
x
|
9,89
x
|
FCF Yield
|
5,02%
|
-26,5%
|
-7,88%
|
-
|
8,75%
|
8,11%
|
10,1%
|
Price to Book
|
1,71
x
|
1,17
x
|
1
x
|
-
|
2,71
x
|
2,21
x
|
1,75
x
|
Aantal aandelen (in duizenden)
|
57.069
|
57.069
|
57.069
|
57.069
|
57.069
|
-
|
-
|
Referentieprijs
3 |
11.500
|
7.570
|
5.890
|
12.020
|
20.050
|
20.050
|
20.050
|
Datum van publicatie
|
12/03/21
|
28/02/22
|
28/02/23
|
21/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
347,8
|
202,6
|
161,3
|
323,4
|
538,4
|
638,2
|
705
|
EBITDA
1 |
-
|
3,899
|
7,221
|
-
|
145,4
|
166,4
|
209,8
|
Bedrijfsresultaat (EBIT)
1 |
74,9
|
-30,74
|
-44,33
|
28,54
|
95,17
|
117,1
|
147,4
|
Operationele Marge
|
21,54%
|
-15,17%
|
-27,48%
|
8,82%
|
17,68%
|
18,35%
|
20,91%
|
Resultaat voor belastingen (EBT)
1 |
63,72
|
-31,1
|
-59,83
|
20,75
|
87,4
|
107,8
|
138,2
|
Nettowinst (verlies)
1 |
59,35
|
-33,61
|
-58,75
|
17,95
|
77,27
|
96,43
|
117,4
|
Nettomarge
|
17,07%
|
-16,59%
|
-36,42%
|
5,55%
|
14,35%
|
15,11%
|
16,65%
|
WPA
2 |
1.050
|
-589,0
|
-1.029
|
-
|
1.336
|
1.666
|
2.031
|
Free Cash Flow
3 |
32.974
|
-124.417
|
-30.088
|
-
|
103.800
|
87.667
|
104.000
|
FCF-marge
|
9.481,51%
|
-61.411,51%
|
-18.650,77%
|
-
|
19.280,54%
|
13.737,27%
|
14.751,77%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
71.389,27%
|
52.694,85%
|
49.571,02%
|
Kasstroomconversie (nettowinst)
|
55.558,83%
|
-
|
-
|
-
|
134.339,94%
|
90.909,09%
|
88.586,03%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/03/21
|
28/02/22
|
28/02/23
|
21/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
48,54
|
52,36
|
46,9
|
37,72
|
36,42
|
40,28
|
57,3
|
55,56
|
97,77
|
122,7
|
132,4
|
139,6
|
143,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-9,09
|
-12,18
|
-1,94
|
-15,58
|
-5,752
|
-21,06
|
2,228
|
4,064
|
16,99
|
21,33
|
23,03
|
26,77
|
23,97
|
Operationele Marge
|
-18,73%
|
-23,26%
|
-4,14%
|
-41,29%
|
-15,79%
|
-52,28%
|
3,89%
|
7,31%
|
17,38%
|
17,39%
|
17,39%
|
19,17%
|
16,69%
|
Resultaat voor belastingen (EBT)
1 |
-7,374
|
-14,96
|
-
|
-15,03
|
-2,573
|
-37,78
|
2,521
|
0,775
|
18,73
|
24,85
|
24,7
|
28,05
|
20,8
|
Nettowinst (verlies)
1 |
-7,12
|
-16,81
|
-
|
-14,59
|
-1,791
|
-37,98
|
2,97
|
0,0657
|
18,08
|
17,37
|
18,97
|
22,03
|
17,93
|
Nettomarge
|
-14,67%
|
-32,11%
|
-
|
-38,67%
|
-4,92%
|
-94,29%
|
5,18%
|
0,12%
|
18,5%
|
14,15%
|
14,32%
|
15,78%
|
12,49%
|
WPA
|
-125,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
28/02/22
|
16/05/22
|
16/08/22
|
14/11/22
|
28/02/23
|
15/05/23
|
14/08/23
|
14/11/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
37,4
|
45,7
|
-
|
41,5
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
63
|
116
|
Hefboom (schuld/ebitda)
|
-
|
9,592
x
|
6,331
x
|
-
|
0,2851
x
|
-
|
-
|
Free Cash Flow
2 |
32.974
|
-124.417
|
-30.088
|
-
|
103.800
|
87.667
|
104.000
|
ROE (netto-inkomsten/eigen vermogen)
|
17,4%
|
-8,8%
|
-16,5%
|
5,2%
|
20,1%
|
20,4%
|
19,4%
|
ROA (netto-inkomsten/totale activa)
|
11,9%
|
-5,95%
|
-10,7%
|
-
|
10,6%
|
12,3%
|
12,4%
|
Totale activa
1 |
497,1
|
564,8
|
550,8
|
-
|
732,4
|
787,2
|
946,8
|
Nettoactief per aandeel
3 |
6.720
|
6.486
|
5.867
|
-
|
7.389
|
9.055
|
11.465
|
Cashflow per aandeel
3 |
-
|
-
|
-
|
-
|
1.820
|
2.299
|
-
|
Capex
1 |
61
|
150
|
43
|
-
|
24
|
60
|
70
|
Capex/omzet
|
17,53%
|
73,88%
|
26,67%
|
-
|
4,46%
|
9,4%
|
9,93%
|
Datum van publicatie
|
12/03/21
|
28/02/22
|
28/02/23
|
21/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
20.050
KRW Gemiddelde koersdoel
19.000
KRW Spread / Gemiddelde doel -5,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +66,81% | 831 mln. | | +22,71% | 1,95 mld. | | -18,03% | 1,07 mld. | | +9,13% | 803 mln. | | -11,48% | 763 mln. | | +44,37% | 670 mln. | | -29,73% | 358 mln. | | -10,21% | 287 mln. | | +23,99% | 160 mln. | | -5,54% | 78,06 mln. |
Telefoons en draagbare apparaten - Andere
|