Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.556
JPY
|
0,00%
|
|
+2,24%
|
+5,27%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
103.001
|
67.854
|
55.316
|
82.402
|
51.452
|
51.625
|
Bedrijfswaarde
1 |
141.253
|
109.903
|
96.152
|
110.516
|
90.266
|
95.477
|
K/w-verhouding
|
18,4
x
|
10,7
x
|
10,2
x
|
9,53
x
|
8,05
x
|
10,5
x
|
Dividendrendement
|
0,82%
|
1,96%
|
2,41%
|
2,37%
|
3,9%
|
3,84%
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,17
x
|
0,13
x
|
0,18
x
|
0,13
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,36
x
|
0,27
x
|
0,23
x
|
0,25
x
|
0,22
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
9,97
x
|
6,93
x
|
6,83
x
|
5,05
x
|
6,27
x
|
6,81
x
|
Bedrijfswaarde/FCF
|
21,4
x
|
242
x
|
26
x
|
9,8
x
|
-7,48
x
|
-16,6
x
|
FCF Yield
|
4,67%
|
0,41%
|
3,85%
|
10,2%
|
-13,4%
|
-6,03%
|
Price to Book
|
1,27
x
|
0,79
x
|
0,62
x
|
0,85
x
|
0,52
x
|
0,51
x
|
Aantal aandelen (in duizenden)
|
26.512
|
26.599
|
26.620
|
26.077
|
26.770
|
26.420
|
Referentieprijs
2 |
3.885
|
2.551
|
2.078
|
3.160
|
1.922
|
1.954
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
391.726
|
403.832
|
415.643
|
449.121
|
409.508
|
408.460
|
EBITDA
1 |
14.164
|
15.851
|
14.068
|
21.880
|
14.407
|
14.012
|
Bedrijfsresultaat (EBIT)
1 |
9.681
|
10.987
|
8.981
|
16.550
|
8.884
|
8.440
|
Operationele Marge
|
2,47%
|
2,72%
|
2,16%
|
3,68%
|
2,17%
|
2,07%
|
Resultaat voor belastingen (EBT)
1 |
9.111
|
9.624
|
8.112
|
12.681
|
9.551
|
7.632
|
Nettowinst (verlies)
1 |
5.579
|
6.354
|
5.418
|
8.873
|
6.391
|
4.972
|
Nettomarge
|
1,42%
|
1,57%
|
1,3%
|
1,98%
|
1,56%
|
1,22%
|
WPA
2 |
210,6
|
239,1
|
202,8
|
331,6
|
238,8
|
186,7
|
Free Cash Flow
1 |
6.592
|
454,2
|
3.703
|
11.278
|
-12.068
|
-5.757
|
FCF-marge
|
1,68%
|
0,11%
|
0,89%
|
2,51%
|
-2,95%
|
-1,41%
|
Kasstroomconversie (ebitda)
|
46,54%
|
2,87%
|
26,32%
|
51,54%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
118,16%
|
7,15%
|
68,34%
|
127,1%
|
-
|
-
|
Dividend per aandeel
2 |
32,00
|
50,00
|
50,00
|
75,00
|
75,00
|
75,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
216.865
|
226.698
|
200.822
|
106.234
|
94.601
|
197.918
|
107.724
|
90.377
|
197.483
|
109.807
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.269
|
7.330
|
5.305
|
1.409
|
1.391
|
4.104
|
2.013
|
1.091
|
4.586
|
1.793
|
Operationele Marge
|
2,89%
|
3,23%
|
2,64%
|
1,33%
|
1,47%
|
2,07%
|
1,87%
|
1,21%
|
2,32%
|
1,63%
|
Resultaat voor belastingen (EBT)
1 |
6.070
|
5.840
|
6.235
|
1.570
|
1.265
|
4.105
|
1.822
|
966
|
4.527
|
1.499
|
Nettowinst (verlies)
1 |
4.185
|
4.261
|
4.064
|
1.226
|
1.016
|
3.006
|
1.135
|
620
|
3.110
|
1.017
|
Nettomarge
|
1,93%
|
1,88%
|
2,02%
|
1,15%
|
1,07%
|
1,52%
|
1,05%
|
0,69%
|
1,57%
|
0,93%
|
WPA
2 |
156,9
|
159,3
|
151,9
|
45,77
|
37,97
|
112,3
|
42,85
|
23,49
|
117,7
|
38,73
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
6/11/20
|
2/11/21
|
4/02/22
|
5/08/22
|
4/11/22
|
3/02/23
|
4/08/23
|
7/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
38.252
|
42.049
|
40.836
|
28.114
|
38.814
|
43.852
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,701
x
|
2,653
x
|
2,903
x
|
1,285
x
|
2,694
x
|
3,13
x
|
Free Cash Flow
1 |
6.592
|
454
|
3.703
|
11.278
|
-12.068
|
-5.757
|
ROE (netto-inkomsten/eigen vermogen)
|
7,12%
|
7,61%
|
6,18%
|
9,42%
|
6,46%
|
4,99%
|
ROA (netto-inkomsten/totale activa)
|
3,23%
|
3,46%
|
2,77%
|
5,08%
|
2,6%
|
2,39%
|
Totale activa
1 |
172.885
|
183.387
|
195.300
|
174.837
|
246.167
|
207.669
|
Nettoactief per aandeel
2 |
3.050
|
3.234
|
3.332
|
3.711
|
3.685
|
3.811
|
Cashflow per aandeel
2 |
171,0
|
170,0
|
130,0
|
328,0
|
88,20
|
105,0
|
Capex
1 |
5.699
|
9.242
|
7.441
|
6.367
|
8.786
|
9.289
|
Capex/omzet
|
1,45%
|
2,29%
|
1,79%
|
1,42%
|
2,15%
|
2,27%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,27% | 434 mln. | | -13,56% | 1,94 mld. | | +13,06% | 1,7 mld. | | +9,41% | 771 mln. | | -1,60% | 546 mln. | | +0,46% | 525 mln. | | +6,50% | 489 mln. | | +2,81% | 402 mln. | | -0,82% | 258 mln. | | +37,04% | 256 mln. |
Detailhandelaren in consumentenelektronica
|