Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33,38
USD
|
+0,45%
|
|
+3,57%
|
-15,92%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
3.800
|
4.261
|
6.477
|
3.542
|
2.238
|
2.032
|
2.032
|
-
|
Bedrijfswaarde
1 |
1.667
|
1.204
|
3.821
|
1.698
|
2.238
|
2.414
|
81,46
|
-723,7
|
K/w-verhouding
|
15,8
x
|
8,58
x
|
4,36
x
|
-39,9
x
|
19,9
x
|
8,1
x
|
11,7
x
|
11,1
x
|
Dividendrendement
|
-
|
-
|
1,41%
|
4,49%
|
-
|
6,11%
|
0,55%
|
6,08%
|
Marktkapitalisatie/omzet
|
1,62
x
|
1,16
x
|
3,2
x
|
1,35
x
|
0,93
x
|
1,06
x
|
0,89
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,33
x
|
1,89
x
|
0,65
x
|
0,93
x
|
1,06
x
|
0,04
x
|
-0,29
x
|
Bedrijfswaarde/EBITDA
|
3,17
x
|
2,3
x
|
-16,2
x
|
9,39
x
|
-
|
-4,69
x
|
0,41
x
|
-3,26
x
|
Bedrijfswaarde/FCF
|
2,76
x
|
2,45
x
|
10,4
x
|
12,1
x
|
-
|
-2,3
x
|
0,34
x
|
-2,75
x
|
FCF Yield
|
36,3%
|
40,9%
|
9,62%
|
8,27%
|
-
|
-43,4%
|
296%
|
-36,4%
|
Price to Book
|
1,38
x
|
0,9
x
|
1,03
x
|
0,64
x
|
-
|
0,42
x
|
0,4
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
63.478
|
80.719
|
80.984
|
77.958
|
70.843
|
60.868
|
60.868
|
-
|
Referentieprijs
2 |
59,86
|
52,79
|
79,98
|
45,43
|
31,59
|
33,38
|
33,38
|
33,38
|
Datum van publicatie
|
4/03/19
|
16/03/20
|
25/03/21
|
15/03/22
|
15/03/23
|
18/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
2.350
|
3.658
|
2.021
|
2.619
|
2.412
|
2.268
|
2.292
|
2.461
|
EBITDA
1 |
526,6
|
524,4
|
-236
|
180,8
|
-
|
169,4
|
197,9
|
221,7
|
Bedrijfsresultaat (EBIT)
1 |
495,4
|
376,9
|
-430,9
|
72,15
|
164
|
130,5
|
107
|
159,4
|
Operationele Marge
|
21,08%
|
10,3%
|
-21,32%
|
2,75%
|
6,8%
|
5,76%
|
4,67%
|
6,48%
|
Resultaat voor belastingen (EBT)
1 |
377,9
|
601,9
|
-93,82
|
-77,59
|
634,6
|
288
|
201,7
|
214,1
|
Nettowinst (verlies)
1 |
244,8
|
483,3
|
1.468
|
-89,53
|
119,5
|
347,4
|
195,6
|
199,1
|
Nettomarge
|
10,42%
|
13,21%
|
72,62%
|
-3,42%
|
4,95%
|
15,32%
|
8,53%
|
8,09%
|
WPA
2 |
3,784
|
6,152
|
18,34
|
-1,140
|
1,590
|
4,900
|
2,848
|
3,004
|
Free Cash Flow
1 |
605,2
|
492,5
|
367,4
|
140,5
|
-
|
345
|
241
|
263,2
|
FCF-marge
|
25,75%
|
13,46%
|
18,18%
|
5,37%
|
-
|
15,24%
|
10,52%
|
10,7%
|
Kasstroomconversie (ebitda)
|
114,93%
|
93,92%
|
-
|
77,71%
|
-
|
203,62%
|
121,78%
|
118,7%
|
Kasstroomconversie (nettowinst)
|
247,23%
|
101,89%
|
25,03%
|
-
|
-
|
122,02%
|
123,24%
|
132,18%
|
Dividend per aandeel
2 |
-
|
-
|
1,130
|
2,040
|
-
|
2,040
|
0,1834
|
2,031
|
Datum van publicatie
|
4/03/19
|
16/03/20
|
25/03/21
|
15/03/22
|
15/03/23
|
18/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
954,8
|
578
|
643,1
|
661,7
|
650,5
|
663,7
|
623,8
|
596,1
|
586,7
|
604,9
|
583,6
|
543,8
|
563,8
|
564,5
|
554
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
111,4
|
50,32
|
82,72
|
63,81
|
-
|
40
|
49
|
51
|
44
|
-
|
Bedrijfsresultaat (EBIT)
1 |
125,4
|
-85,18
|
-29,68
|
-12,95
|
31,28
|
83,5
|
33,28
|
59,85
|
43,13
|
27,76
|
27,76
|
12,5
|
16
|
15
|
20
|
Operationele Marge
|
13,14%
|
-14,74%
|
-4,61%
|
-1,96%
|
4,81%
|
12,58%
|
5,34%
|
10,04%
|
7,35%
|
4,59%
|
4,76%
|
2,3%
|
2,84%
|
2,66%
|
3,61%
|
Resultaat voor belastingen (EBT)
1 |
364,3
|
-143,7
|
-67,89
|
-86
|
-15,16
|
91,45
|
2,024
|
70,74
|
544,2
|
17,61
|
34,71
|
18,33
|
30
|
36
|
-
|
Nettowinst (verlies)
1 |
347,3
|
-4,389
|
-54,12
|
-111,7
|
5,291
|
71
|
-29,73
|
16,4
|
512,9
|
-380,1
|
25,42
|
9
|
28
|
37
|
-
|
Nettomarge
|
36,37%
|
-0,76%
|
-8,42%
|
-16,88%
|
0,81%
|
10,7%
|
-4,77%
|
2,75%
|
87,41%
|
-62,83%
|
4,36%
|
1,66%
|
4,97%
|
6,55%
|
-
|
WPA
|
3,937
|
-0,0535
|
-0,6800
|
-1,430
|
0,0700
|
0,8500
|
-0,4100
|
0,2300
|
6,280
|
-5,380
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,3100
|
-
|
0,5100
|
0,5100
|
0,5100
|
0,5100
|
0,5100
|
0,5100
|
0,5100
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/11/20
|
25/03/21
|
28/05/21
|
19/08/21
|
17/11/21
|
15/03/22
|
1/06/22
|
30/08/22
|
29/11/22
|
15/03/23
|
31/05/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.132
|
3.057
|
2.656
|
1.843
|
-
|
2.827
|
1.950
|
2.755
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
605
|
492
|
367
|
141
|
-
|
345
|
241
|
263
|
ROE (netto-inkomsten/eigen vermogen)
|
21,9%
|
8,59%
|
26,1%
|
-1,52%
|
-
|
5%
|
4,18%
|
4,68%
|
ROA (netto-inkomsten/totale activa)
|
15,9%
|
5,78%
|
18,3%
|
-1,04%
|
-
|
1,44%
|
1,82%
|
2,02%
|
Totale activa
1 |
1.540
|
8.366
|
8.022
|
8.608
|
-
|
19.701
|
10.749
|
9.851
|
Nettoactief per aandeel
2 |
43,50
|
58,40
|
77,80
|
70,80
|
-
|
78,70
|
83,00
|
83,40
|
Cashflow per aandeel
2 |
8,310
|
5,870
|
6,610
|
2,690
|
-
|
4,340
|
5,550
|
5,600
|
Capex
1 |
58,4
|
154
|
161
|
70,8
|
-
|
150
|
140
|
141
|
Capex/omzet
|
2,48%
|
4,22%
|
7,97%
|
2,7%
|
-
|
6,64%
|
6,11%
|
5,73%
|
Datum van publicatie
|
4/03/19
|
16/03/20
|
25/03/21
|
15/03/22
|
15/03/23
|
18/03/24
|
-
|
-
|
Laatste slotkoers
33,38
USD Gemiddelde koersdoel
44,38
USD Spread / Gemiddelde doel +32,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,92% | 2,03 mld. | | +18,66% | 414 mld. | | +15,27% | 242 mld. | | +12,15% | 144 mld. | | +20,63% | 104 mld. | | +17,19% | 83,87 mld. | | +54,11% | 57,64 mld. | | +33,59% | 53,37 mld. | | +6,02% | 37,83 mld. | | +15,88% | 34,11 mld. |
Internetdiensten - Andere
|