slotkoers
Nasdaq
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.031
|
8.609
|
21.484
|
26.500
|
19.154
|
43.318
|
-
|
-
|
Bedrijfswaarde
1 |
7.406
|
10.047
|
21.375
|
19.958
|
10.645
|
35.071
|
43.318
|
43.318
|
K/w-verhouding
|
8,68
x
|
8
x
|
10
x
|
6,76
x
|
7,33
x
|
56,3
x
|
24,1
x
|
16
x
|
Dividendrendement
|
1,51%
|
1,6%
|
0,79%
|
1,9%
|
2,63%
|
1,44%
|
1,17%
|
1,17%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,55
x
|
1,16
x
|
1,12
x
|
0,92
x
|
2,01
x
|
1,97
x
|
1,73
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,55
x
|
1,16
x
|
1,12
x
|
0,92
x
|
2,01
x
|
1,97
x
|
1,73
x
|
Bedrijfswaarde/EBITDA
|
-
|
5.211.331
x
|
5.980.941
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
12.877.856
x
|
-4.866.659
x
|
42.881.317
x
|
-
|
-
|
-
|
-20.676.729
x
|
80.218.052
x
|
FCF Yield
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
-0%
|
0%
|
Price to Book
|
0,63
x
|
0,71
x
|
1,39
x
|
1,22
x
|
0,79
x
|
1,42
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
10.589
|
10.589
|
11.289
|
12.589
|
12.610
|
12.629
|
-
|
-
|
Referentieprijs
2 |
664,0
|
813,0
|
1.903
|
2.105
|
1.519
|
3.430
|
3.430
|
3.430
|
Datum van publicatie
|
13/05/19
|
25/05/20
|
12/05/21
|
12/05/22
|
15/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.416
|
15.669
|
18.521
|
23.599
|
20.781
|
17.461
|
22.000
|
25.000
|
EBITDA
|
-
|
1.652
|
3.592
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.005
|
1.012
|
2.663
|
4.953
|
3.205
|
870
|
2.700
|
3.800
|
Operationele Marge
|
6,97%
|
6,46%
|
14,38%
|
20,99%
|
15,42%
|
4,98%
|
12,27%
|
15,2%
|
Resultaat voor belastingen (EBT)
1 |
1.001
|
1.123
|
2.574
|
5.092
|
3.465
|
1.007
|
2.500
|
3.800
|
Nettowinst (verlies)
1 |
810
|
1.076
|
2.037
|
3.802
|
2.612
|
622
|
1.800
|
2.700
|
Nettomarge
|
5,62%
|
6,87%
|
11%
|
16,11%
|
12,57%
|
3,56%
|
8,18%
|
10,8%
|
WPA
2 |
76,50
|
101,6
|
190,0
|
311,2
|
207,2
|
49,32
|
142,5
|
213,8
|
Free Cash Flow
|
546
|
-1.769
|
501
|
-
|
-
|
-
|
-2.095
|
540
|
FCF-marge
|
3,79%
|
-11,29%
|
2,71%
|
-
|
-
|
-
|
-9,52%
|
2,16%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
13,95%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
67,41%
|
-
|
24,59%
|
-
|
-
|
-
|
-
|
20%
|
Dividend per aandeel
2 |
10,00
|
13,00
|
15,00
|
40,00
|
40,00
|
40,00
|
40,00
|
40,00
|
Datum van publicatie
|
13/05/19
|
25/05/20
|
12/05/21
|
12/05/22
|
15/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
6.819
|
8.850
|
8.190
|
-
|
6.437
|
11.226
|
6.159
|
6.214
|
12.373
|
4.292
|
5.270
|
9.562
|
5.809
|
5.410
|
11.219
|
4.137
|
3.864
|
8.001
|
4.007
|
5.453
|
9.460
|
5.200
|
4.800
|
10.000
|
6.300
|
5.700
|
12.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
461
|
551
|
1.219
|
1.444
|
1.869
|
3.011
|
1.183
|
759
|
1.942
|
507
|
733
|
1.240
|
1.146
|
819
|
1.965
|
258
|
-238
|
20
|
3
|
847
|
850
|
630
|
410
|
1.040
|
950
|
710
|
1.660
|
Operationele Marge
|
6,76%
|
6,23%
|
14,88%
|
-
|
29,04%
|
26,82%
|
19,21%
|
12,21%
|
15,7%
|
11,81%
|
13,91%
|
12,97%
|
19,73%
|
15,14%
|
17,51%
|
6,24%
|
-6,16%
|
0,25%
|
0,07%
|
15,53%
|
8,99%
|
12,12%
|
8,54%
|
10,4%
|
15,08%
|
12,46%
|
13,83%
|
Resultaat voor belastingen (EBT)
1 |
544
|
-
|
1.150
|
1.424
|
1.880
|
3.044
|
1.215
|
833
|
2.048
|
803
|
854
|
1.657
|
1.006
|
802
|
1.808
|
340
|
-187
|
153
|
-70
|
924
|
854
|
600
|
400
|
1.000
|
860
|
640
|
1.500
|
Nettowinst (verlies)
1 |
375
|
701
|
856
|
1.181
|
1.324
|
2.145
|
813
|
844
|
1.657
|
500
|
582
|
1.082
|
678
|
852
|
1.530
|
226
|
-142
|
84
|
-112
|
650
|
538
|
400
|
300
|
700
|
620
|
480
|
1.100
|
Nettomarge
|
5,5%
|
7,92%
|
10,45%
|
-
|
20,57%
|
19,11%
|
13,2%
|
13,58%
|
13,39%
|
11,65%
|
11,04%
|
11,32%
|
11,67%
|
15,75%
|
13,64%
|
5,46%
|
-3,67%
|
1,05%
|
-2,8%
|
11,92%
|
5,69%
|
7,69%
|
6,25%
|
7%
|
9,84%
|
8,42%
|
9,17%
|
WPA
|
35,44
|
-
|
80,92
|
-
|
-
|
178,7
|
65,84
|
-
|
-
|
39,74
|
-
|
85,89
|
53,85
|
-
|
-
|
17,96
|
-
|
6,710
|
-8,940
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
5,000
|
-
|
7,000
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
25/05/20
|
6/11/20
|
12/05/21
|
9/11/21
|
9/11/21
|
8/02/22
|
12/05/22
|
12/05/22
|
5/08/22
|
9/11/22
|
9/11/22
|
8/02/23
|
15/05/23
|
15/05/23
|
8/08/23
|
9/11/23
|
9/11/23
|
8/02/24
|
14/05/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
375
|
1.438
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
109
|
6.542
|
8.509
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,8705
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
546
|
-1.769
|
501
|
-
|
-
|
-
|
-2.095
|
540
|
ROE (netto-inkomsten/eigen vermogen)
|
7,4%
|
9,3%
|
14,8%
|
20,4%
|
11,3%
|
2,5%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,93%
|
5,13%
|
11,1%
|
17,4%
|
10,2%
|
2,99%
|
-
|
-
|
Totale activa
1 |
13.666
|
20.972
|
18.293
|
21.866
|
25.699
|
20.834
|
-
|
-
|
Nettoactief per aandeel
|
1.054
|
1.143
|
1.365
|
1.731
|
1.923
|
1.953
|
-
|
-
|
Cashflow per aandeel
|
143,0
|
162,0
|
277,0
|
394,0
|
295,0
|
134,0
|
-
|
-
|
Capex
1 |
625
|
3.297
|
914
|
860
|
921
|
1.918
|
3.000
|
2.000
|
Capex/omzet
|
4,34%
|
21,04%
|
4,93%
|
3,64%
|
4,43%
|
10,98%
|
13,64%
|
8%
|
Datum van publicatie
|
13/05/19
|
25/05/20
|
12/05/21
|
12/05/22
|
15/05/23
|
14/05/24
|
-
|
-
|
Laatste slotkoers
3.430
JPY Gemiddelde koersdoel
4.100
JPY Spread / Gemiddelde doel +19,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +39,80% | 401 mld. | | +32,27% | 135 mld. | | +34,31% | 102 mld. | | +22,96% | 22,13 mld. | | +11,75% | 20,19 mld. | | +43,53% | 10,81 mld. | | +23,05% | 9,16 mld. | | +4,78% | 8,58 mld. | | -23,72% | 6,06 mld. |
Halfgeleidermateriaal & testen - Andere
|