Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
955
JPY
|
-1,04%
|
|
-0,10%
|
+8,40%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.030
|
4.373
|
3.789
|
4.597
|
3.625
|
5.499
|
Bedrijfswaarde
1 |
3.729
|
2.973
|
2.312
|
2.698
|
1.397
|
2.949
|
K/w-verhouding
|
27,3
x
|
28,4
x
|
12,3
x
|
16,9
x
|
14,3
x
|
17,4
x
|
Dividendrendement
|
2,02%
|
2,33%
|
3,36%
|
2,55%
|
3,24%
|
2,14%
|
Marktkapitalisatie/omzet
|
1,06
x
|
0,8
x
|
0,61
x
|
0,73
x
|
0,51
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
0,79
x
|
0,54
x
|
0,37
x
|
0,43
x
|
0,2
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
10,4
x
|
4,53
x
|
7,04
x
|
2,98
x
|
5,92
x
|
Bedrijfswaarde/FCF
|
226
x
|
11,5
x
|
15,3
x
|
38,9
x
|
5,05
x
|
6,24
x
|
FCF Yield
|
0,44%
|
8,72%
|
6,52%
|
2,57%
|
19,8%
|
16%
|
Price to Book
|
2,84
x
|
2,4
x
|
1,86
x
|
1,76
x
|
1,31
x
|
1,87
x
|
Aantal aandelen (in duizenden)
|
5.086
|
5.085
|
5.085
|
5.572
|
5.585
|
5.612
|
Referentieprijs
2 |
989,0
|
860,0
|
745,0
|
825,0
|
649,0
|
980,0
|
Datum van publicatie
|
19/06/18
|
14/06/19
|
1/07/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.748
|
5.472
|
6.245
|
6.310
|
7.040
|
7.381
|
EBITDA
1 |
304
|
285
|
510
|
383
|
468
|
498
|
Bedrijfsresultaat (EBIT)
1 |
252
|
239
|
473
|
351
|
436
|
465
|
Operationele Marge
|
5,31%
|
4,37%
|
7,57%
|
5,56%
|
6,19%
|
6,3%
|
Resultaat voor belastingen (EBT)
1 |
248
|
245
|
473
|
382
|
401
|
476
|
Nettowinst (verlies)
1 |
184
|
154
|
309
|
267
|
253
|
315
|
Nettomarge
|
3,88%
|
2,81%
|
4,95%
|
4,23%
|
3,59%
|
4,27%
|
WPA
2 |
36,18
|
30,28
|
60,76
|
48,85
|
45,33
|
56,24
|
Free Cash Flow
1 |
16,5
|
259,4
|
150,6
|
69,38
|
276,5
|
472,6
|
FCF-marge
|
0,35%
|
4,74%
|
2,41%
|
1,1%
|
3,93%
|
6,4%
|
Kasstroomconversie (ebitda)
|
5,43%
|
91,01%
|
29,53%
|
18,11%
|
59,08%
|
94,9%
|
Kasstroomconversie (nettowinst)
|
8,97%
|
168,43%
|
48,75%
|
25,98%
|
109,29%
|
150,04%
|
Dividend per aandeel
2 |
20,00
|
20,00
|
25,00
|
21,00
|
21,00
|
21,00
|
Datum van publicatie
|
19/06/18
|
14/06/19
|
1/07/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
3.078
|
2.861
|
1.621
|
1.578
|
3.303
|
1.769
|
1.712
|
3.544
|
1.903
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
228
|
50
|
110
|
28
|
156
|
106
|
60
|
206
|
156
|
Operationele Marge
|
7,41%
|
1,75%
|
6,79%
|
1,77%
|
4,72%
|
5,99%
|
3,5%
|
5,81%
|
8,2%
|
Resultaat voor belastingen (EBT)
1 |
224
|
64
|
114
|
34
|
101
|
113
|
74
|
228
|
142
|
Nettowinst (verlies)
1 |
150
|
38
|
74
|
20
|
51
|
74
|
47
|
151
|
95
|
Nettomarge
|
4,87%
|
1,33%
|
4,57%
|
1,27%
|
1,54%
|
4,18%
|
2,75%
|
4,26%
|
4,99%
|
WPA
2 |
29,65
|
7,140
|
13,64
|
3,610
|
9,270
|
13,30
|
8,580
|
27,15
|
16,97
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
13/11/19
|
10/11/20
|
12/02/21
|
12/08/21
|
12/11/21
|
8/02/22
|
5/08/22
|
14/11/22
|
10/02/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.301
|
1.400
|
1.477
|
1.899
|
2.228
|
2.550
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
16,5
|
259
|
151
|
69,4
|
277
|
473
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
8,58%
|
16%
|
11,5%
|
9,41%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
5,64%
|
4,98%
|
8,88%
|
5,6%
|
6,14%
|
6,21%
|
Totale activa
1 |
3.265
|
3.095
|
3.479
|
4.769
|
4.117
|
5.074
|
Nettoactief per aandeel
2 |
348,0
|
358,0
|
400,0
|
469,0
|
495,0
|
524,0
|
Cashflow per aandeel
2 |
256,0
|
275,0
|
290,0
|
341,0
|
399,0
|
454,0
|
Capex
1 |
17
|
61
|
37
|
20
|
21
|
38
|
Capex/omzet
|
0,36%
|
1,11%
|
0,59%
|
0,32%
|
0,3%
|
0,51%
|
Datum van publicatie
|
19/06/18
|
14/06/19
|
1/07/20
|
30/06/21
|
30/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,40% | 35,05 mln. | | -0,64% | 33,86 mld. | | +1,15% | 15,29 mld. | | -6,59% | 9,07 mld. | | +2,03% | 7,35 mld. | | +3,85% | 4,98 mld. | | -45,55% | 4,53 mld. | | +10,38% | 3,02 mld. | | +5,84% | 2,45 mld. | | -11,35% | 2,42 mld. |
Technologie-advies en -uitbestedingsdiensten
|