slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
66.700
KRW
|
+0,15%
|
|
+2,46%
|
-34,16%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
799.258
|
1.270.965
|
1.678.072
|
2.244.048
|
3.354.859
|
2.209.975
|
-
|
-
|
Bedrijfswaarde
2 |
702
|
1.172
|
1.579
|
2.108
|
3.355
|
1.896
|
1.778
|
1.642
|
K/w-verhouding
|
25,5
x
|
43
x
|
24,9
x
|
33,3
x
|
31,8
x
|
16,6
x
|
14
x
|
13,5
x
|
Dividendrendement
|
0,64%
|
0,4%
|
0,73%
|
-
|
-
|
0,92%
|
1,04%
|
1,22%
|
Marktkapitalisatie/omzet
|
5,14
x
|
8,8
x
|
8,65
x
|
6,49
x
|
5,92
x
|
3,49
x
|
3,01
x
|
2,78
x
|
Bedrijfswaarde/omzet
|
4,52
x
|
8,12
x
|
8,15
x
|
6,09
x
|
5,92
x
|
2,99
x
|
2,42
x
|
2,07
x
|
Bedrijfswaarde/EBITDA
|
14,9
x
|
24,3
x
|
25,2
x
|
20,5
x
|
18,6
x
|
9,46
x
|
7,52
x
|
6,53
x
|
Bedrijfswaarde/FCF
|
14,3
x
|
63,7
x
|
34,8
x
|
24,4
x
|
-
|
15,8
x
|
12
x
|
11,4
x
|
FCF Yield
|
7,01%
|
1,57%
|
2,87%
|
4,1%
|
-
|
6,31%
|
8,32%
|
8,76%
|
Price to Book
|
5,39
x
|
7,46
x
|
6,8
x
|
7,47
x
|
-
|
4,47
x
|
3,42
x
|
2,84
x
|
Aantal aandelen (in duizenden)
|
33.096
|
33.098
|
33.098
|
33.098
|
33.118
|
33.133
|
-
|
-
|
Referentieprijs
3 |
24.150
|
38.400
|
50.700
|
67.800
|
101.300
|
66.700
|
66.700
|
66.700
|
Datum van publicatie
|
4/03/20
|
18/03/21
|
14/03/22
|
10/03/23
|
7/03/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
155,4
|
144,4
|
193,9
|
345,9
|
566,5
|
633,9
|
734,6
|
794,7
|
EBITDA
1 |
47,02
|
48,21
|
62,59
|
102,7
|
180,5
|
200,4
|
236,4
|
251,3
|
Bedrijfsresultaat (EBIT)
1 |
43,46
|
44,14
|
57,9
|
96,63
|
169,4
|
189,7
|
225,7
|
238,2
|
Operationele Marge
|
27,96%
|
30,57%
|
29,86%
|
27,94%
|
29,91%
|
29,93%
|
30,72%
|
29,98%
|
Resultaat voor belastingen (EBT)
1 |
43,02
|
37,99
|
85,91
|
94,12
|
155,7
|
188,8
|
227,9
|
232,1
|
Nettowinst (verlies)
1 |
31,52
|
29,53
|
67,46
|
67,48
|
105
|
138,6
|
168,8
|
170,2
|
Nettomarge
|
20,28%
|
20,45%
|
34,79%
|
19,51%
|
18,54%
|
21,86%
|
22,98%
|
21,41%
|
WPA
2 |
947,0
|
892,0
|
2.037
|
2.038
|
3.184
|
4.021
|
4.776
|
4.927
|
Free Cash Flow
3 |
49.196
|
18.404
|
45.390
|
86.325
|
-
|
119.646
|
147.846
|
143.791
|
FCF-marge
|
31.650,66%
|
12.744,93%
|
23.408,94%
|
24.957,07%
|
-
|
18.874,63%
|
20.126,37%
|
18.094,2%
|
Kasstroomconversie (ebitda)
|
104.620,48%
|
38.175,68%
|
72.514,03%
|
84.074,5%
|
-
|
59.712,02%
|
62.533,96%
|
57.211,9%
|
Kasstroomconversie (nettowinst)
|
156.103,31%
|
62.313,39%
|
67.283,17%
|
127.919,06%
|
-
|
86.347,44%
|
87.576,12%
|
84.503,34%
|
Dividend per aandeel
2 |
155,0
|
154,0
|
369,0
|
-
|
-
|
613,9
|
692,7
|
816,1
|
Datum van publicatie
|
4/03/20
|
18/03/21
|
14/03/22
|
10/03/23
|
7/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
57,26
|
63,77
|
67,79
|
67,76
|
95,14
|
115,2
|
118
|
151,7
|
139,7
|
157,1
|
139,8
|
151,4
|
157,3
|
185,2
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
28,09
|
44,56
|
-
|
-
|
41,09
|
45,1
|
43,7
|
56,5
|
60,3
|
-
|
Bedrijfsresultaat (EBIT)
1 |
18,23
|
16,3
|
19,17
|
24,27
|
27,51
|
25,69
|
42,03
|
45,69
|
43,83
|
37,89
|
44,71
|
46,81
|
48,18
|
52,44
|
-
|
Operationele Marge
|
31,83%
|
25,57%
|
28,28%
|
35,82%
|
28,91%
|
22,3%
|
35,6%
|
30,11%
|
31,39%
|
24,13%
|
31,98%
|
30,92%
|
30,64%
|
28,31%
|
-
|
Resultaat voor belastingen (EBT)
1 |
19,55
|
44,56
|
19,52
|
22,51
|
28,6
|
29,59
|
52,62
|
39,3
|
44,29
|
19,46
|
47,1
|
42,08
|
49,57
|
55,04
|
-
|
Nettowinst (verlies)
1 |
16,51
|
34,08
|
16,66
|
15,28
|
22,41
|
13,13
|
41,47
|
25,56
|
34,53
|
3,909
|
34,12
|
31,42
|
37,16
|
37,71
|
-
|
Nettomarge
|
28,84%
|
53,44%
|
24,58%
|
22,55%
|
23,55%
|
11,4%
|
35,13%
|
16,84%
|
24,73%
|
2,49%
|
24,41%
|
20,76%
|
23,63%
|
20,36%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
677,0
|
396,0
|
1.252
|
771,0
|
1.042
|
118,0
|
-
|
659,7
|
627,1
|
1.926
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
650,0
|
-
|
Datum van publicatie
|
15/11/21
|
14/03/22
|
16/05/22
|
16/08/22
|
14/11/22
|
10/03/23
|
15/05/23
|
11/08/23
|
10/11/23
|
7/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
97,3
|
98,5
|
98,6
|
136
|
-
|
314
|
432
|
568
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
49.196
|
18.404
|
45.390
|
86.325
|
-
|
119.646
|
147.846
|
143.791
|
ROE (netto-inkomsten/eigen vermogen)
|
21,7%
|
17,3%
|
30,9%
|
24,3%
|
29,9%
|
30,7%
|
28,1%
|
24,8%
|
ROA (netto-inkomsten/totale activa)
|
17,2%
|
13,7%
|
24,9%
|
23,4%
|
-
|
21,6%
|
21,4%
|
19,1%
|
Totale activa
1 |
183,6
|
215,9
|
270,7
|
287,8
|
-
|
642,8
|
790,7
|
891,4
|
Nettoactief per aandeel
3 |
4.477
|
5.146
|
7.451
|
9.075
|
-
|
14.928
|
19.476
|
23.483
|
Cashflow per aandeel
3 |
1.541
|
667,0
|
1.384
|
2.646
|
-
|
4.509
|
5.393
|
6.094
|
Capex
1 |
1,75
|
3,66
|
0,44
|
1,32
|
-
|
6,43
|
8,93
|
14,9
|
Capex/omzet
|
1,12%
|
2,53%
|
0,23%
|
0,38%
|
-
|
1,01%
|
1,22%
|
1,87%
|
Datum van publicatie
|
4/03/20
|
18/03/21
|
14/03/22
|
10/03/23
|
7/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
66.700
KRW Gemiddelde koersdoel
110.591
KRW Spread / Gemiddelde doel +65,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -34,16% | 1,61 mld. | | +6,86% | 53,63 mld. | | -13,70% | 6,1 mld. | | +5,24% | 2,59 mld. | | +42,86% | 1,55 mld. | | -12,05% | 1,37 mld. | | -6,29% | 369 mln. | | +36,33% | 181 mln. | | -10,20% | 130 mln. |
Muziek, Muziekvideoproductie & -distributie
|