Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.880
JPY
|
+2,01%
|
|
+0,64%
|
+30,65%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
35.500
|
32.419
|
31.052
|
33.717
|
72.266
|
86.630
|
Bedrijfswaarde
1 |
31.984
|
27.437
|
28.317
|
30.404
|
83.953
|
97.407
|
K/w-verhouding
|
28,6
x
|
23,7
x
|
19
x
|
17
x
|
5,81
x
|
20,5
x
|
Dividendrendement
|
1,42%
|
1,55%
|
1,57%
|
1,42%
|
1,31%
|
1,07%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,26
x
|
0,25
x
|
0,26
x
|
0,25
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,26
x
|
0,22
x
|
0,22
x
|
0,23
x
|
0,3
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
9,14
x
|
7,47
x
|
7,06
x
|
6,58
x
|
8,68
x
|
8,7
x
|
Bedrijfswaarde/FCF
|
8,53
x
|
24,7
x
|
-45,9
x
|
20,1
x
|
6,48
x
|
31,6
x
|
FCF Yield
|
11,7%
|
4,05%
|
-2,18%
|
4,99%
|
15,4%
|
3,16%
|
Price to Book
|
1,07
x
|
0,97
x
|
0,93
x
|
0,97
x
|
1,11
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
31.444
|
31.444
|
30.443
|
30.024
|
58.993
|
57.792
|
Referentieprijs
2 |
1.129
|
1.031
|
1.020
|
1.123
|
1.225
|
1.499
|
Datum van publicatie
|
21/06/18
|
20/06/19
|
25/06/20
|
28/06/21
|
21/06/22
|
20/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
122.713
|
123.649
|
126.184
|
130.940
|
284.265
|
374.018
|
EBITDA
1 |
3.501
|
3.671
|
4.010
|
4.622
|
9.668
|
11.190
|
Bedrijfsresultaat (EBIT)
1 |
2.052
|
1.988
|
2.254
|
2.731
|
5.803
|
5.920
|
Operationele Marge
|
1,67%
|
1,61%
|
1,79%
|
2,09%
|
2,04%
|
1,58%
|
Resultaat voor belastingen (EBT)
1 |
2.021
|
2.017
|
2.091
|
2.963
|
9.670
|
2.933
|
Nettowinst (verlies)
1 |
1.242
|
1.370
|
1.682
|
2.005
|
8.368
|
4.262
|
Nettomarge
|
1,01%
|
1,11%
|
1,33%
|
1,53%
|
2,94%
|
1,14%
|
WPA
2 |
39,50
|
43,57
|
53,78
|
65,94
|
210,9
|
72,98
|
Free Cash Flow
1 |
3.749
|
1.110
|
-617,2
|
1.516
|
12.949
|
3.078
|
FCF-marge
|
3,06%
|
0,9%
|
-0,49%
|
1,16%
|
4,56%
|
0,82%
|
Kasstroomconversie (ebitda)
|
107,09%
|
30,25%
|
-
|
32,79%
|
133,93%
|
27,51%
|
Kasstroomconversie (nettowinst)
|
301,87%
|
81,05%
|
-
|
75,6%
|
154,74%
|
72,22%
|
Dividend per aandeel
2 |
16,00
|
16,00
|
16,00
|
16,00
|
16,00
|
16,00
|
Datum van publicatie
|
21/06/18
|
20/06/19
|
25/06/20
|
28/06/21
|
21/06/22
|
20/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
62.719
|
65.530
|
65.140
|
127.648
|
90.979
|
184.941
|
98.252
|
93.387
|
191.117
|
100.737
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
961
|
1.884
|
1.184
|
2.843
|
515
|
1.839
|
2.760
|
2.020
|
4.691
|
3.247
|
Operationele Marge
|
1,53%
|
2,88%
|
1,82%
|
2,23%
|
0,57%
|
0,99%
|
2,81%
|
2,16%
|
2,45%
|
3,22%
|
Resultaat voor belastingen (EBT)
1 |
1.142
|
2.037
|
1.335
|
2.246
|
424
|
1.463
|
2.676
|
1.898
|
4.643
|
1.391
|
Nettowinst (verlies)
1 |
784
|
1.368
|
894
|
2.025
|
136
|
787
|
2.055
|
1.460
|
4.057
|
1.051
|
Nettomarge
|
1,25%
|
2,09%
|
1,37%
|
1,59%
|
0,15%
|
0,43%
|
2,09%
|
1,56%
|
2,12%
|
1,04%
|
WPA
2 |
24,94
|
44,95
|
29,82
|
57,99
|
2,320
|
13,39
|
35,13
|
25,41
|
70,76
|
18,44
|
Dividend per aandeel
|
8,000
|
8,000
|
8,000
|
-
|
-
|
8,000
|
-
|
-
|
8,000
|
-
|
Datum van publicatie
|
30/10/19
|
30/10/20
|
10/11/21
|
9/02/22
|
3/08/22
|
1/11/22
|
3/02/23
|
1/08/23
|
1/11/23
|
1/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
11.687
|
10.777
|
Nettokaspositie
1 |
3.516
|
4.982
|
2.735
|
3.313
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
1,209
x
|
0,9631
x
|
Free Cash Flow
1 |
3.749
|
1.110
|
-617
|
1.516
|
12.949
|
3.078
|
ROE (netto-inkomsten/eigen vermogen)
|
3,8%
|
4,12%
|
5,03%
|
5,9%
|
16,8%
|
6,48%
|
ROA (netto-inkomsten/totale activa)
|
2,18%
|
2,08%
|
2,48%
|
3,11%
|
3,59%
|
2,53%
|
Totale activa
1 |
57.051
|
65.726
|
67.861
|
64.374
|
232.794
|
168.699
|
Nettoactief per aandeel
2 |
1.050
|
1.066
|
1.095
|
1.154
|
1.102
|
1.152
|
Cashflow per aandeel
2 |
373,0
|
374,0
|
261,0
|
229,0
|
163,0
|
181,0
|
Capex
1 |
2.549
|
2.368
|
972
|
2.439
|
3.265
|
4.081
|
Capex/omzet
|
2,08%
|
1,92%
|
0,77%
|
1,86%
|
1,15%
|
1,09%
|
Datum van publicatie
|
21/06/18
|
20/06/19
|
25/06/20
|
28/06/21
|
21/06/22
|
20/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,65% | 682 mln. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | -.--% | 11,82 mld. | | +16,48% | 11,85 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|