slotkoers
Taiwan S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
436
TWD
|
+2,11%
|
|
+1,63%
|
+95,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.675
|
4.916
|
5.756
|
16.804
|
19.933
|
38.971
|
-
|
-
|
Bedrijfswaarde
1 |
4.675
|
4.916
|
5.756
|
17.988
|
20.688
|
39.963
|
39.887
|
39.262
|
K/w-verhouding
|
-
|
-
|
38,6
x
|
55,8
x
|
34,6
x
|
60,9
x
|
30,4
x
|
27,2
x
|
Dividendrendement
|
-
|
3,09%
|
-
|
0,8%
|
1,79%
|
0,89%
|
1,63%
|
1,77%
|
Marktkapitalisatie/omzet
|
2,24
x
|
2,37
x
|
-
|
5,91
x
|
4,61
x
|
8,89
x
|
5,03
x
|
4,36
x
|
Bedrijfswaarde/omzet
|
2,24
x
|
2,37
x
|
-
|
6,33
x
|
4,78
x
|
9,12
x
|
5,15
x
|
4,4
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
39,1
x
|
24,6
x
|
42,7
x
|
21,8
x
|
19,7
x
|
Bedrijfswaarde/FCF
|
-
|
-9,36
x
|
-
|
-46,5
x
|
62,7
x
|
271
x
|
95,3
x
|
34,1
x
|
FCF Yield
|
-
|
-10,7%
|
-
|
-2,15%
|
1,6%
|
0,37%
|
1,05%
|
2,93%
|
Price to Book
|
2,56
x
|
2,56
x
|
-
|
8,16
x
|
7,37
x
|
14,4
x
|
10,1
x
|
8,23
x
|
Aantal aandelen (in duizenden)
|
89.384
|
89.384
|
89.384
|
89.384
|
89.384
|
89.384
|
-
|
-
|
Referentieprijs
2 |
52,30
|
55,00
|
64,40
|
188,0
|
223,0
|
436,0
|
436,0
|
436,0
|
Datum van publicatie
|
22/03/20
|
24/03/21
|
28/03/22
|
25/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.083
|
2.076
|
-
|
2.844
|
4.326
|
4.383
|
7.747
|
8.932
|
EBITDA
1 |
-
|
-
|
-
|
460
|
840,6
|
935
|
1.832
|
1.994
|
Bedrijfsresultaat (EBIT)
1 |
204
|
170,3
|
-
|
346,1
|
711,4
|
803
|
1.710
|
1.859
|
Operationele Marge
|
9,79%
|
8,2%
|
-
|
12,17%
|
16,45%
|
18,32%
|
22,07%
|
20,81%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
389,9
|
729,6
|
835
|
1.696
|
1.876
|
Nettowinst (verlies)
1 |
-
|
-
|
149,2
|
301
|
576,5
|
659,7
|
1.324
|
1.466
|
Nettomarge
|
-
|
-
|
-
|
10,59%
|
13,33%
|
15,05%
|
17,09%
|
16,41%
|
WPA
2 |
-
|
-
|
1,670
|
3,370
|
6,450
|
7,157
|
14,35
|
16,04
|
Free Cash Flow
1 |
-
|
-525,2
|
-
|
-387,1
|
330,2
|
147,3
|
418,3
|
1.151
|
FCF-marge
|
-
|
-25,29%
|
-
|
-13,61%
|
7,63%
|
3,36%
|
5,4%
|
12,89%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
39,28%
|
15,76%
|
22,83%
|
57,74%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
57,27%
|
22,33%
|
31,6%
|
78,54%
|
Dividend per aandeel
2 |
-
|
1,700
|
-
|
1,500
|
4,000
|
3,880
|
7,112
|
7,700
|
Datum van publicatie
|
22/03/20
|
24/03/21
|
28/03/22
|
25/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
761,2
|
899,4
|
970,5
|
1.308
|
1.148
|
899,6
|
797,9
|
955
|
1.210
|
1.420
|
1.662
|
1.918
|
EBITDA
1 |
-
|
-
|
-
|
-
|
268,6
|
268,4
|
108,9
|
134,9
|
190
|
281
|
359
|
346
|
432
|
Bedrijfsresultaat (EBIT)
1 |
-
|
98,66
|
122,7
|
164,6
|
237,8
|
235,8
|
73,24
|
97,84
|
145,5
|
250,8
|
317,8
|
320,3
|
388,7
|
Operationele Marge
|
-
|
12,96%
|
13,64%
|
16,96%
|
18,18%
|
20,54%
|
8,14%
|
12,26%
|
15,24%
|
20,72%
|
22,38%
|
19,28%
|
20,26%
|
Resultaat voor belastingen (EBT)
1 |
-
|
119
|
129,2
|
158,6
|
265
|
263,4
|
42,66
|
151,1
|
127
|
233
|
320
|
307
|
379
|
Nettowinst (verlies)
1 |
61,71
|
92,28
|
100,5
|
126,7
|
207,6
|
206,1
|
36,13
|
128,6
|
101
|
181
|
248
|
240
|
296
|
Nettomarge
|
-
|
12,12%
|
11,17%
|
13,05%
|
15,88%
|
17,96%
|
4,02%
|
16,11%
|
10,58%
|
14,96%
|
17,46%
|
14,44%
|
15,43%
|
WPA
2 |
0,6900
|
1,030
|
1,130
|
1,420
|
2,320
|
2,300
|
0,4000
|
1,440
|
1,080
|
1,930
|
2,650
|
2,625
|
3,230
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/08/22
|
4/11/22
|
25/03/23
|
10/05/23
|
10/08/23
|
13/11/23
|
15/03/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.184
|
755
|
992
|
915
|
291
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
2,573
x
|
0,8985
x
|
1,061
x
|
0,4996
x
|
0,1457
x
|
Free Cash Flow
1 |
-
|
-525
|
-
|
-387
|
330
|
147
|
418
|
1.151
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,01%
|
-
|
15,3%
|
24,2%
|
23,2%
|
37,2%
|
33,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,6%
|
-
|
7,95%
|
12,8%
|
13,8%
|
21,8%
|
20,2%
|
Totale activa
1 |
-
|
-
|
-
|
3.784
|
4.492
|
4.780
|
6.072
|
7.273
|
Nettoactief per aandeel
2 |
20,40
|
21,50
|
-
|
23,00
|
30,20
|
30,40
|
43,10
|
52,90
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-3,220
|
7,590
|
5,150
|
8,160
|
15,40
|
Capex
1 |
-
|
584
|
-
|
99,2
|
349
|
273
|
263
|
240
|
Capex/omzet
|
-
|
28,11%
|
-
|
3,49%
|
8,06%
|
6,24%
|
3,4%
|
2,69%
|
Datum van publicatie
|
22/03/20
|
24/03/21
|
28/03/22
|
25/03/23
|
15/03/24
|
-
|
-
|
-
|
Laatste slotkoers
436
TWD Gemiddelde koersdoel
499,5
TWD Spread / Gemiddelde doel +14,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +95,52% | 1,18 mld. | | +14,95% | 87,15 mld. | | +18,70% | 70,44 mld. | | +23,09% | 37,98 mld. | | +27,62% | 35,34 mld. | | +10,61% | 28,32 mld. | | +10,04% | 28 mld. | | +4,71% | 27,16 mld. | | +20,97% | 25,44 mld. | | +10,26% | 25,41 mld. |
Industriële machines & uitrusting - Andere
|