Beurs gesloten -
Euronext Bruxelles
17:35:22 14-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
82,02 EUR
|
-0,19%
|
|
+7,58%
|
+10,03%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.629
|
7.195
|
7.558
|
8.612
|
11.224
|
11.167
|
11.721
|
12.243
|
Variatie
|
-
|
-5,69%
|
5,05%
|
13,95%
|
30,33%
|
-0,51%
|
4,96%
|
4,46%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.209
|
3.039
|
3.162
|
3.794
|
4.398
|
4.110
|
4.392
|
4.729
|
Variatie
|
-
|
-5,3%
|
4,05%
|
19,99%
|
15,92%
|
-6,55%
|
6,85%
|
7,68%
|
Betaalde rente
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.116
|
1.847
|
3.418
|
3.500
|
4.179
|
3.941
|
4.012
|
4.165
|
Variatie
|
-
|
-40,73%
|
85,06%
|
2,4%
|
19,4%
|
-5,7%
|
1,8%
|
3,81%
|
Nettowinst (verlies)
1 |
2.489
|
1.440
|
2.614
|
2.864
|
3.402
|
3.415
|
3.084
|
3.197
|
Variatie
|
-
|
-42,15%
|
81,53%
|
9,56%
|
18,78%
|
0,38%
|
-9,7%
|
3,67%
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
13/02/25
|
-
|
-
|
 Fiscaal tijdperk: december |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
2.041
|
1.479
|
2.043
|
1.872
|
1.802
|
1.933
|
1.853
|
1.884
|
1.887
|
2.116
|
2.123
|
2.115
|
2.257
|
3.060
|
2.775
|
2.715
|
2.674
|
2.708
|
2.809
|
2.787
|
2.863
|
2.851
|
2.907
|
2.938
|
2.972
|
Variatie
|
-
|
-27,54%
|
38,13%
|
-8,37%
|
-3,74%
|
7,27%
|
-4,14%
|
1,67%
|
0,16%
|
12,14%
|
0,33%
|
-0,38%
|
6,71%
|
35,58%
|
-9,31%
|
-2,16%
|
-1,51%
|
1,27%
|
3,73%
|
-0,78%
|
2,73%
|
-0,41%
|
1,97%
|
1,05%
|
1,16%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
996
|
141
|
1.139
|
946
|
814
|
613
|
881
|
859
|
809
|
596
|
1.052
|
1.048
|
1.097
|
1.559
|
1.756
|
1.142
|
1.006
|
696
|
1.245
|
1.069
|
1.098
|
742
|
1.238
|
1.192
|
1.168
|
Variatie
|
-
|
-85,84%
|
707,8%
|
-16,94%
|
-13,95%
|
-24,69%
|
43,72%
|
-2,5%
|
-5,82%
|
-26,33%
|
76,51%
|
-0,38%
|
4,68%
|
42,11%
|
12,64%
|
-34,97%
|
-11,91%
|
-30,82%
|
78,88%
|
-14,14%
|
2,71%
|
-32,42%
|
66,85%
|
-3,72%
|
-2,01%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
912
|
-3
|
279
|
881
|
690
|
688
|
1.005
|
903
|
823
|
571
|
1.023
|
945
|
962
|
1.062
|
1.202
|
1.079
|
836
|
680
|
1.162
|
1.079
|
1.020
|
665,4
|
1.155
|
1.117
|
1.062
|
Variatie
|
-
|
-
|
-
|
215,77%
|
-21,68%
|
-0,29%
|
46,08%
|
-10,15%
|
-8,86%
|
-30,62%
|
79,16%
|
-7,62%
|
1,8%
|
10,4%
|
13,18%
|
-10,23%
|
-22,52%
|
-18,66%
|
70,88%
|
-7,14%
|
-5,47%
|
-34,77%
|
73,51%
|
-3,26%
|
-4,94%
|
Nettowinst (verlies)
1 |
702
|
-5
|
210
|
697
|
538
|
557
|
793
|
601
|
663
|
458
|
811
|
776
|
818
|
882
|
966
|
877
|
677
|
506
|
925
|
868
|
1.116
|
508,5
|
890
|
860,7
|
817,7
|
Variatie
|
-
|
-
|
-
|
231,9%
|
-22,81%
|
3,53%
|
42,37%
|
-24,21%
|
10,32%
|
-30,92%
|
77,07%
|
-4,32%
|
5,41%
|
7,82%
|
9,52%
|
-9,21%
|
-22,81%
|
-25,26%
|
82,81%
|
-6,16%
|
28,57%
|
-54,44%
|
75,03%
|
-3,3%
|
-5%
|
Datum van publicatie
|
13/02/20
|
14/05/20
|
6/08/20
|
12/11/20
|
11/02/21
|
11/05/21
|
5/08/21
|
12/11/21
|
10/02/22
|
12/05/22
|
11/08/22
|
9/11/22
|
9/02/23
|
16/05/23
|
10/08/23
|
9/11/23
|
8/02/24
|
16/05/24
|
8/08/24
|
7/11/24
|
13/02/25
|
-
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
13/02/25
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
CAPEX
1 |
668
|
902
|
638
|
603
|
575
|
988
|
Variatie
|
-
|
35,03%
|
-29,27%
|
-5,49%
|
-4,64%
|
71,83%
|
Vrije kasstroom (FCF)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/19
|
3/04/20
|
1/04/21
|
4/04/22
|
3/04/23
|
2/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT-marge (%)
|
-
|
42,06%
|
42,24%
|
41,84%
|
44,05%
|
39,18%
|
36,8%
|
37,47%
|
38,62%
|
EBT-marge (%)
|
-
|
40,84%
|
25,67%
|
45,22%
|
40,64%
|
37,23%
|
35,29%
|
34,23%
|
34,02%
|
Nettomarge (%)
|
-
|
32,63%
|
20,01%
|
34,59%
|
33,26%
|
30,31%
|
30,58%
|
26,31%
|
26,11%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
-
|
0,87%
|
0,47%
|
0,79%
|
0,82%
|
0,97%
|
0,95%
|
0,8%
|
0,81%
|
ROE
|
-
|
14,3%
|
8%
|
13%
|
14%
|
15,8%
|
15%
|
13,9%
|
13,36%
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
1
|
0,44
|
4
|
4
|
4,15
|
4,15
|
4,599
|
5,075
|
Variatie
|
-
|
-
|
-56%
|
809,09%
|
0%
|
3,75%
|
0%
|
-1,29%
|
10,34%
|
Nettoactief per aandeel
1 |
-
|
45,3
|
48,1
|
51,8
|
46,6
|
53,9
|
56,6
|
59,75
|
63,58
|
Variatie
|
-
|
-
|
6,18%
|
7,69%
|
-10,04%
|
15,67%
|
5,01%
|
5,63%
|
6,41%
|
WPA
1 |
-
|
5,85
|
3,34
|
6,15
|
6,75
|
8,04
|
8,33
|
7,765
|
8,394
|
Variatie
|
-
|
-
|
-42,91%
|
84,13%
|
9,76%
|
19,11%
|
3,61%
|
-3,29%
|
8,11%
|
Aantal aandelen (in duizend)
|
-
|
416.113
|
416.373
|
416.673
|
417.000
|
411.498
|
396.563
|
396.563
|
396.563
|
Datum van publicatie
|
-
|
13/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
13/02/25
|
-
|
-
|
| 2024 | 2025 * |
---|
P/E-ratio |
8,95x |
10,6x |
---|
PBR-ratio |
1,32x |
1,37x |
---|
EV/omzet |
2,65x |
2,78x |
---|
Dividendrendement |
5,57% |
5,61% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 82,02EUR Gemiddelde koersdoel 81,56EUR Spread / Gemiddelde doel -0,57% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|