Beurs gesloten -
Singapore S.E.
11:08:07 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,84
SGD
|
-0,29%
|
|
-1,87%
|
-3,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.297
|
9.778
|
9.316
|
12.719
|
12.459
|
12.139
|
-
|
-
|
Bedrijfswaarde
1 |
21.451
|
19.767
|
17.690
|
21.758
|
22.153
|
22.211
|
22.256
|
22.440
|
K/w-verhouding
|
17,5
x
|
-19,4
x
|
9,16
x
|
14,1
x
|
14,4
x
|
12,3
x
|
11,4
x
|
10,5
x
|
Dividendrendement
|
2,95%
|
1,86%
|
6,45%
|
4,55%
|
4,81%
|
4,68%
|
4,85%
|
5,61%
|
Marktkapitalisatie/omzet
|
1,62
x
|
1,49
x
|
1,08
x
|
1,92
x
|
1,79
x
|
1,68
x
|
1,63
x
|
1,59
x
|
Bedrijfswaarde/omzet
|
2,83
x
|
3,01
x
|
2,05
x
|
3,29
x
|
3,18
x
|
3,08
x
|
2,99
x
|
2,95
x
|
Bedrijfswaarde/EBITDA
|
17,1
x
|
46,9
x
|
13,6
x
|
27
x
|
17,1
x
|
18
x
|
17,6
x
|
15,6
x
|
Bedrijfswaarde/FCF
|
-16
x
|
-69,3
x
|
-21,7
x
|
-42,3
x
|
-25,7
x
|
22,5
x
|
36,1
x
|
35,5
x
|
FCF Yield
|
-6,26%
|
-1,44%
|
-4,6%
|
-2,37%
|
-3,89%
|
4,44%
|
2,77%
|
2,82%
|
Price to Book
|
1,1
x
|
0,91
x
|
0,8
x
|
1,14
x
|
1,21
x
|
1,11
x
|
1,06
x
|
1,03
x
|
Aantal aandelen (in duizenden)
|
1.816.379
|
1.817.506
|
1.819.615
|
1.751.941
|
1.762.294
|
1.774.658
|
-
|
-
|
Referentieprijs
2 |
6,770
|
5,380
|
5,120
|
7,260
|
7,070
|
6,840
|
6,840
|
6,840
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
2/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.580
|
6.574
|
8.625
|
6.620
|
6.966
|
7.205
|
7.453
|
7.616
|
EBITDA
1 |
1.252
|
421,9
|
1.304
|
807,2
|
1.297
|
1.231
|
1.262
|
1.442
|
Bedrijfsresultaat (EBIT)
1 |
876,5
|
8,401
|
897,8
|
565,2
|
1.076
|
1.053
|
1.083
|
1.158
|
Operationele Marge
|
11,56%
|
0,13%
|
10,41%
|
8,54%
|
15,44%
|
14,62%
|
14,53%
|
15,2%
|
Resultaat voor belastingen (EBT)
1 |
953,5
|
-254,7
|
1.335
|
1.095
|
1.214
|
1.289
|
1.402
|
1.416
|
Nettowinst (verlies)
1 |
707
|
-505,9
|
1.023
|
926,6
|
885,2
|
985,6
|
1.046
|
1.088
|
Nettomarge
|
9,33%
|
-7,69%
|
11,86%
|
14%
|
12,71%
|
13,68%
|
14,04%
|
14,29%
|
WPA
2 |
0,3870
|
-0,2780
|
0,5590
|
0,5160
|
0,4910
|
0,5570
|
0,5996
|
0,6539
|
Free Cash Flow
1 |
-1.342
|
-285,2
|
-813,9
|
-514,9
|
-862,7
|
987
|
616,3
|
632,7
|
FCF-marge
|
-17,71%
|
-4,34%
|
-9,44%
|
-7,78%
|
-12,38%
|
13,7%
|
8,27%
|
8,31%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
80,16%
|
48,82%
|
43,86%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
100,14%
|
58,9%
|
58,15%
|
Dividend per aandeel
2 |
0,2000
|
0,1000
|
0,3300
|
0,3300
|
0,3400
|
0,3204
|
0,3319
|
0,3838
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
2/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.155
|
9.989
|
8.373
|
9.039
|
9.694
|
10.073
|
10.117
|
10.301
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,313
x
|
23,68
x
|
6,42
x
|
11,2
x
|
7,472
x
|
8,181
x
|
8,014
x
|
7,141
x
|
Free Cash Flow
1 |
-1.342
|
-285
|
-814
|
-515
|
-863
|
987
|
616
|
633
|
ROE (netto-inkomsten/eigen vermogen)
|
6,29%
|
-4,6%
|
9,1%
|
8,1%
|
7,84%
|
8,87%
|
9,15%
|
9,7%
|
ROA (netto-inkomsten/totale activa)
|
2,44%
|
-1,6%
|
3,17%
|
2,92%
|
8,33%
|
3,56%
|
3,57%
|
3,4%
|
Totale activa
1 |
28.954
|
31.713
|
32.215
|
31.694
|
10.622
|
27.685
|
29.300
|
32.000
|
Nettoactief per aandeel
2 |
6,170
|
5,900
|
6,410
|
6,380
|
5,850
|
6,170
|
6,450
|
6,660
|
Cashflow per aandeel
2 |
-0,4500
|
0,1100
|
-0,1500
|
0,1000
|
0,0300
|
0,5300
|
0,5400
|
0,5500
|
Capex
1 |
517
|
488
|
538
|
696
|
921
|
558
|
528
|
488
|
Capex/omzet
|
6,82%
|
7,42%
|
6,24%
|
10,52%
|
13,22%
|
7,74%
|
7,08%
|
6,41%
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
2/02/23
|
31/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,84
SGD Gemiddelde koersdoel
8,078
SGD Spread / Gemiddelde doel +18,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,25% | 8,91 mld. | | +11,85% | 869 mld. | | 0,00% | 239 mld. | | +27,20% | 178 mld. | | -7,75% | 126 mld. | | -5,21% | 74,17 mld. | | -16,00% | 50,82 mld. | | -24,57% | 38,6 mld. | | +19,71% | 31,74 mld. | | +14,46% | 29,82 mld. |
consumenten goederen conglomeraten
|