Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.740
JPY
|
+0,54%
|
|
+3,46%
|
+18,92%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
23.657
|
15.993
|
57.261
|
83.348
|
65.312
|
58.991
|
-
|
Bedrijfswaarde
1 |
60.306
|
57.595
|
87.665
|
126.404
|
131.124
|
58.991
|
58.991
|
K/w-verhouding
|
6,84
x
|
4,46
x
|
7,52
x
|
5,4
x
|
5,52
x
|
8,19
x
|
8,08
x
|
Dividendrendement
|
5,04%
|
6,74%
|
3,44%
|
5,03%
|
5,55%
|
4,81%
|
4,81%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,13
x
|
0,37
x
|
0,45
x
|
0,27
x
|
0,2
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,23
x
|
0,13
x
|
0,37
x
|
0,45
x
|
0,27
x
|
0,2
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
3.444.266
x
|
3.307.339
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
43.808.692
x
|
-5.374.151
x
|
4.970.586
x
|
-3.875.754
x
|
-3.839.866
x
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
-0%
|
-0%
|
-
|
-
|
Price to Book
|
1,51
x
|
0,89
x
|
2,33
x
|
1,89
x
|
1,28
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
14.191
|
14.191
|
14.191
|
15.816
|
15.757
|
15.773
|
-
|
Referentieprijs
2 |
1.667
|
1.127
|
4.035
|
5.270
|
4.145
|
3.740
|
3.740
|
Datum van publicatie
|
10/05/19
|
18/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
103.118
|
120.710
|
155.753
|
184.388
|
241.879
|
293.000
|
324.000
|
EBITDA
|
-
|
-
|
-
|
24.199
|
19.748
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.950
|
6.425
|
12.561
|
23.659
|
19.189
|
12.200
|
13.000
|
Operationele Marge
|
5,77%
|
5,32%
|
8,06%
|
12,83%
|
7,93%
|
4,16%
|
4,01%
|
Resultaat voor belastingen (EBT)
|
5.743
|
5.899
|
12.503
|
23.167
|
18.445
|
-
|
-
|
Nettowinst (verlies)
1 |
3.461
|
3.584
|
7.616
|
14.746
|
11.845
|
7.200
|
7.300
|
Nettomarge
|
3,36%
|
2,97%
|
4,89%
|
8%
|
4,9%
|
2,46%
|
2,25%
|
WPA
2 |
243,9
|
252,6
|
536,7
|
976,5
|
750,8
|
456,6
|
462,9
|
Free Cash Flow
|
540
|
-2.976
|
11.520
|
-21.505
|
-17.009
|
-
|
-
|
FCF-marge
|
0,52%
|
-2,47%
|
7,4%
|
-11,66%
|
-7,03%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
15,6%
|
-
|
151,26%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
84,00
|
76,00
|
139,0
|
265,0
|
230,0
|
180,0
|
180,0
|
Datum van publicatie
|
10/05/19
|
18/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
57.758
|
65.990
|
91.487
|
44.625
|
50.035
|
103.452
|
56.757
|
61.096
|
125.484
|
72.138
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.310
|
3.786
|
12.413
|
5.746
|
5.073
|
10.369
|
4.314
|
2.502
|
4.642
|
3.243
|
Operationele Marge
|
5,73%
|
5,74%
|
13,57%
|
12,88%
|
10,14%
|
10,02%
|
7,6%
|
4,1%
|
3,7%
|
4,5%
|
Resultaat voor belastingen (EBT)
1 |
3.124
|
3.699
|
12.240
|
5.626
|
4.883
|
9.974
|
4.204
|
2.905
|
4.450
|
3.055
|
Nettowinst (verlies)
1 |
1.893
|
2.209
|
7.764
|
3.471
|
3.191
|
6.367
|
2.688
|
2.078
|
3.060
|
1.715
|
Nettomarge
|
3,28%
|
3,35%
|
8,49%
|
7,78%
|
6,38%
|
6,15%
|
4,74%
|
3,4%
|
2,44%
|
2,38%
|
WPA
2 |
133,4
|
155,7
|
539,6
|
216,2
|
201,8
|
403,0
|
170,6
|
131,9
|
194,2
|
108,7
|
Dividend per aandeel
|
42,00
|
44,00
|
115,0
|
-
|
-
|
140,0
|
-
|
-
|
118,0
|
-
|
Datum van publicatie
|
11/11/19
|
10/11/20
|
9/11/21
|
10/02/22
|
12/08/22
|
10/11/22
|
10/02/23
|
10/08/23
|
13/11/23
|
13/02/24
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
36.649
|
41.602
|
30.404
|
43.056
|
65.812
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
1,779
x
|
3,333
x
|
-
|
-
|
Free Cash Flow
|
540
|
-2.976
|
11.520
|
-21.505
|
-17.009
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
24%
|
21,3%
|
35,8%
|
43%
|
24,9%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
8,16%
|
7,37%
|
-
|
17%
|
10,2%
|
-
|
-
|
Totale activa
1 |
42.437
|
48.609
|
-
|
86.865
|
116.321
|
-
|
-
|
Nettoactief per aandeel
|
1.101
|
1.268
|
1.728
|
2.784
|
3.235
|
-
|
-
|
Cashflow per aandeel
|
260,0
|
277,0
|
561,0
|
1.004
|
780,0
|
-
|
-
|
Capex
|
169
|
565
|
488
|
799
|
615
|
-
|
-
|
Capex/omzet
|
0,16%
|
0,47%
|
0,31%
|
0,43%
|
0,25%
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
18/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,92% | 375 mln. | | -9,36% | 22,5 mld. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | +12,96% | 3,57 mld. | | -5,92% | 3,54 mld. |
residentieel onroerend goed ontwikkeling
|