Beurs gesloten -
Euronext Bruxelles
17:35:26 10-02-2025
|
Nabeurs
18:27:17
|
37,70 EUR
|
+0,27%
|
|
37,70 |
0,00%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
551,5
|
176,3
|
266,4
|
499,9
|
605,5
|
585,7
|
639,4
|
677
|
Variatie
|
-
|
-68,04%
|
51,12%
|
87,66%
|
21,12%
|
-3,27%
|
9,18%
|
5,88%
|
EBITDA
1 |
172,3
|
17,19
|
72,26
|
150,2
|
186,9
|
169,6
|
195,3
|
207,6
|
Variatie
|
-
|
-90,02%
|
320,42%
|
107,92%
|
24,37%
|
-9,24%
|
15,17%
|
6,28%
|
Bedrijfsresultaat (EBIT)
1 |
101
|
-65,66
|
-6,545
|
67,98
|
106
|
88,04
|
113,8
|
129,2
|
Variatie
|
-
|
-
|
-90,03%
|
-
|
55,93%
|
-16,94%
|
29,3%
|
13,45%
|
Betaalde rente
1 |
-23,73
|
-26,05
|
-28,36
|
-30,29
|
-30,23
|
-27,83
|
-23,97
|
-21,73
|
Resultaat voor belastingen (EBT)
1 |
77,31
|
-91,72
|
-34,91
|
37,69
|
75,77
|
60,36
|
88,78
|
107,7
|
Variatie
|
-
|
-
|
-61,94%
|
-
|
101,02%
|
-20,34%
|
47,09%
|
21,31%
|
Nettowinst (verlies)
1 |
54,4
|
-68,88
|
-25,4
|
27,55
|
56,06
|
45,39
|
67,2
|
78,5
|
Variatie
|
-
|
-
|
-63,13%
|
-
|
103,52%
|
-19,04%
|
48,05%
|
16,82%
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
17/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2023 S1
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
-
|
242,8
|
107,9
|
Variatie
|
-
|
-
|
-55,56%
|
EBITDA
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
73,4
|
Variatie
|
-
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
Nettowinst (verlies)
|
20,77
|
0,117
|
-
|
Variatie
|
-
|
-99,44%
|
-100%
|
Datum van publicatie
|
17/08/23
|
22/08/24
|
-
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
417
|
513
|
475
|
424
|
378
|
557
|
426
|
358
|
Variatie
|
-
|
23,02%
|
-7,41%
|
-10,74%
|
-10,85%
|
47,23%
|
-23,52%
|
-15,96%
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
17/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
62,7
|
43,37
|
17,05
|
27,76
|
36,02
|
37,23
|
40,23
|
42,83
|
Variatie
|
-
|
-30,83%
|
-60,68%
|
62,76%
|
29,78%
|
3,36%
|
8,06%
|
6,46%
|
Vrije kasstroom (FCF)
1 |
90,2
|
-56,5
|
48,9
|
108,3
|
118,4
|
82,35
|
107,2
|
113,1
|
Variatie
|
-
|
-162,64%
|
-186,55%
|
121,4%
|
9,38%
|
-30,46%
|
30,18%
|
5,5%
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
17/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
31,24%
|
9,75%
|
27,13%
|
30,06%
|
30,86%
|
28,96%
|
30,55%
|
30,66%
|
EBIT-marge (%)
|
18,31%
|
-37,25%
|
-2,46%
|
13,6%
|
17,51%
|
15,03%
|
17,8%
|
19,08%
|
EBT-marge (%)
|
14,02%
|
-52,03%
|
-13,1%
|
7,54%
|
12,51%
|
10,31%
|
13,89%
|
15,91%
|
Nettomarge (%)
|
9,86%
|
-39,07%
|
-9,53%
|
5,51%
|
9,26%
|
7,75%
|
10,51%
|
11,6%
|
FCF-marge (%)
|
16,36%
|
-32,05%
|
18,36%
|
21,66%
|
19,56%
|
14,06%
|
16,77%
|
16,71%
|
Vrije kasstroom/nettoresultaat (%)
|
165,81%
|
82,03%
|
-192,53%
|
393,02%
|
211,23%
|
181,43%
|
159,52%
|
144,08%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE
|
28,01%
|
-40,82%
|
-20,08%
|
20,6%
|
31,9%
|
22,15%
|
26,6%
|
26,25%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
2,42x
|
29,86x
|
6,57x
|
2,82x
|
2,02x
|
3,29x
|
2,18x
|
1,73x
|
Schuld/vrije kasstroom
|
4,62x
|
-9,08x
|
9,7x
|
3,91x
|
3,19x
|
6,77x
|
3,97x
|
3,17x
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
11,37%
|
24,6%
|
6,4%
|
5,55%
|
5,95%
|
6,36%
|
6,29%
|
6,33%
|
CAPEX / EBITDA (%)
|
36,39%
|
252,34%
|
23,6%
|
18,47%
|
19,28%
|
21,95%
|
20,6%
|
20,63%
|
CAPEX / FCF (%)
|
69,51%
|
-76,76%
|
34,88%
|
25,64%
|
30,42%
|
45,21%
|
37,53%
|
37,87%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
5,58
|
-0,7523
|
3,289
|
4,988
|
5,592
|
4,967
|
5,603
|
5,977
|
Variatie
|
-
|
-113,48%
|
-537,22%
|
51,66%
|
12,11%
|
-11,19%
|
12,82%
|
6,66%
|
Dividend per aandeel
1 |
1
|
-
|
-
|
-
|
0,55
|
0,65
|
1,02
|
1,452
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
18,18%
|
56,92%
|
42,4%
|
Nettoactief per aandeel
1 |
7,81
|
4,705
|
4,695
|
5,76
|
7,239
|
8,1
|
10,09
|
12,18
|
Variatie
|
-
|
-39,76%
|
-0,22%
|
22,69%
|
25,67%
|
11,9%
|
24,57%
|
20,75%
|
WPA
1 |
2,01
|
-2,56
|
-0,94
|
1,01
|
2,03
|
1,643
|
2,433
|
2,943
|
Variatie
|
-
|
-227,36%
|
-63,28%
|
-207,45%
|
100,99%
|
-19,05%
|
48,07%
|
20,96%
|
Aantal aandelen (in duizend)
|
26.873
|
26.873
|
26.884
|
26.968
|
26.868
|
26.728
|
26.728
|
26.728
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
17/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
22,9x |
15,5x |
---|
PBR-ratio |
4,64x |
3,73x |
---|
EV/omzet |
2,67x |
2,24x |
---|
Dividendrendement |
1,73% |
2,71% |
---|
Laatste slotkoers 37,60EUR Gemiddelde koersdoel 51,90EUR Spread / Gemiddelde doel +38,03% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|