Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,92
HKD
|
+6,47%
|
|
+4,96%
|
-11,90%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.762
|
39.499
|
41.371
|
26.770
|
20.966
|
18.470
|
-
|
-
|
Bedrijfswaarde
1 |
29.800
|
39.499
|
41.212
|
26.770
|
20.966
|
18.470
|
18.470
|
18.470
|
K/w-verhouding
|
12,4
x
|
14
x
|
6,1
x
|
14
x
|
23,1
x
|
11,2
x
|
7,45
x
|
6,33
x
|
Dividendrendement
|
4,14%
|
3,55%
|
11,3%
|
4,08%
|
2,38%
|
4,56%
|
6,59%
|
8,11%
|
Marktkapitalisatie/omzet
|
1,62
x
|
2,28
x
|
1,44
x
|
1,2
x
|
1,25
x
|
0,97
x
|
0,87
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
1,62
x
|
2,28
x
|
1,44
x
|
1,2
x
|
1,25
x
|
0,97
x
|
0,87
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
7,18
x
|
-
|
4,5
x
|
6,11
x
|
8,56
x
|
5,69
x
|
4,27
x
|
3,73
x
|
Bedrijfswaarde/FCF
|
18.543.635
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,59
x
|
-
|
2,17
x
|
-
|
1,4
x
|
1,2
x
|
1,15
x
|
1,08
x
|
Aantal aandelen (in duizenden)
|
3.081.000
|
3.120.000
|
3.120.000
|
3.120.000
|
3.120.000
|
3.120.000
|
-
|
-
|
Referentieprijs
2 |
9,660
|
12,66
|
13,26
|
8,580
|
6,720
|
5,920
|
5,920
|
5,920
|
Datum van publicatie
|
23/03/20
|
22/03/21
|
18/03/22
|
27/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.384
|
17.301
|
28.800
|
22.364
|
16.750
|
18.977
|
21.211
|
23.134
|
EBITDA
1 |
4.143
|
-
|
9.200
|
4.379
|
2.450
|
3.249
|
4.322
|
4.958
|
Bedrijfsresultaat (EBIT)
1 |
3.433
|
3.601
|
8.468
|
3.597
|
1.564
|
2.347
|
3.399
|
4.003
|
Operationele Marge
|
18,67%
|
20,81%
|
29,4%
|
16,08%
|
9,34%
|
12,37%
|
16,02%
|
17,31%
|
Resultaat voor belastingen (EBT)
1 |
3.317
|
3.663
|
8.387
|
3.358
|
1.193
|
2.092
|
3.164
|
3.774
|
Nettowinst (verlies)
1 |
2.402
|
2.803
|
6.782
|
1.909
|
907,4
|
1.656
|
2.480
|
2.916
|
Nettomarge
|
13,07%
|
16,2%
|
23,55%
|
8,54%
|
5,42%
|
8,73%
|
11,69%
|
12,6%
|
WPA
2 |
0,7800
|
0,9060
|
2,174
|
0,6120
|
0,2910
|
0,5305
|
0,7950
|
0,9355
|
Free Cash Flow
|
1.605
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
8,73%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
38,74%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
66,81%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,4500
|
1,500
|
0,3500
|
0,1600
|
0,2700
|
0,3900
|
0,4800
|
Datum van publicatie
|
23/03/20
|
22/03/21
|
18/03/22
|
27/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2023 S1
|
---|
Omzet
|
-
|
-
|
EBITDA
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Operationele Marge
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Nettowinst (verlies)
1 |
3.357
|
422,2
|
Nettomarge
|
-
|
-
|
WPA
2 |
-
|
0,1350
|
Dividend per aandeel
|
-
|
-
|
Datum van publicatie
|
15/09/21
|
28/08/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
37,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
159
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,008967
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.605
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,3%
|
-
|
40,6%
|
18,6%
|
6,05%
|
10,4%
|
14,5%
|
16,1%
|
ROA (netto-inkomsten/totale activa)
|
8,81%
|
-
|
24,1%
|
-
|
3,79%
|
6,45%
|
8,95%
|
9,7%
|
Totale activa
1 |
27.261
|
-
|
28.099
|
-
|
23.931
|
25.674
|
27.704
|
30.057
|
Nettoactief per aandeel
2 |
6,070
|
-
|
6,100
|
-
|
4,790
|
4,950
|
5,140
|
5,500
|
Cashflow per aandeel
|
-
|
-
|
2,050
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.052
|
-
|
1.228
|
-
|
-
|
573
|
553
|
413
|
Capex/omzet
|
5,72%
|
-
|
4,26%
|
-
|
-
|
3,02%
|
2,61%
|
1,79%
|
Datum van publicatie
|
23/03/20
|
22/03/21
|
18/03/22
|
27/03/23
|
18/03/24
|
-
|
-
|
-
|
Laatste slotkoers
5,92
HKD Gemiddelde koersdoel
7,333
HKD Spread / Gemiddelde doel +23,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,90% | 2,36 mld. | | +21,55% | 72,37 mld. | | -4,21% | 34,41 mld. | | -16,43% | 28,52 mld. | | -7,17% | 14,26 mld. | | -13,03% | 9,92 mld. | | +5,83% | 9,52 mld. | | +71,16% | 8,54 mld. | | +26,49% | 8,36 mld. | | +69,91% | 8,21 mld. |
Elektronische reparatiediensten
|