Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,37
HKD
|
+6,35%
|
|
+14,97%
|
-26,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.118
|
92.198
|
67.900
|
51.355
|
37.531
|
27.781
|
-
|
-
|
Bedrijfswaarde
1 |
20.731
|
88.329
|
65.563
|
49.235
|
34.299
|
24.441
|
23.565
|
22.191
|
K/w-verhouding
|
62
x
|
-263
x
|
-212
x
|
-131
x
|
-170
x
|
-698
x
|
102
x
|
42,8
x
|
Dividendrendement
|
0,16%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,95
x
|
27,5
x
|
16,3
x
|
10,6
x
|
6,61
x
|
4,18
x
|
3,52
x
|
3,01
x
|
Bedrijfswaarde/omzet
|
6,23
x
|
26,3
x
|
15,7
x
|
10,1
x
|
6,04
x
|
3,68
x
|
2,99
x
|
2,4
x
|
Bedrijfswaarde/EBITDA
|
22,8
x
|
1.144
x
|
-2.314
x
|
-284
x
|
434
x
|
60
x
|
29,2
x
|
17,9
x
|
Bedrijfswaarde/FCF
|
46,3
x
|
735
x
|
-589
x
|
-95,9
x
|
-141
x
|
61,9
x
|
27,4
x
|
18,3
x
|
FCF Yield
|
2,16%
|
0,14%
|
-0,17%
|
-1,04%
|
-0,71%
|
1,62%
|
3,65%
|
5,48%
|
Price to Book
|
3,86
x
|
11,8
x
|
8,94
x
|
7,07
x
|
4,16
x
|
3,21
x
|
3,16
x
|
2,8
x
|
Aantal aandelen (in duizenden)
|
3.320.691
|
3.466.599
|
3.472.181
|
3.473.569
|
3.628.536
|
3.585.656
|
-
|
-
|
Referentieprijs
2 |
6,962
|
26,60
|
19,56
|
14,78
|
10,34
|
7,748
|
7,748
|
7,748
|
Datum van publicatie
|
18/03/20
|
24/03/21
|
16/03/22
|
15/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.326
|
3.356
|
4.174
|
4.866
|
5.679
|
6.648
|
7.893
|
9.229
|
EBITDA
1 |
908,8
|
77,2
|
-28,33
|
-173,6
|
79,07
|
407,6
|
808
|
1.239
|
Bedrijfsresultaat (EBIT)
1 |
423,8
|
-415,4
|
-466,9
|
-587,3
|
-419,9
|
-186,6
|
136,6
|
547,5
|
Operationele Marge
|
12,74%
|
-12,37%
|
-11,19%
|
-12,07%
|
-7,39%
|
-2,81%
|
1,73%
|
5,93%
|
Resultaat voor belastingen (EBT)
1 |
396,1
|
-382,7
|
-382,1
|
-474,2
|
-301,1
|
-65,32
|
292,4
|
728,3
|
Nettowinst (verlies)
1 |
372,6
|
-335,5
|
-302,3
|
-389,2
|
-209,9
|
-44,28
|
257,2
|
622,8
|
Nettomarge
|
11,2%
|
-10%
|
-7,24%
|
-8%
|
-3,7%
|
-0,67%
|
3,26%
|
6,75%
|
WPA
2 |
0,1122
|
-0,1012
|
-0,0923
|
-0,1131
|
-0,0607
|
-0,0111
|
0,0762
|
0,1811
|
Free Cash Flow
1 |
448,2
|
120,1
|
-111,3
|
-513,3
|
-243,3
|
395
|
859,2
|
1.215
|
FCF-marge
|
13,48%
|
3,58%
|
-2,67%
|
-10,55%
|
-4,28%
|
5,94%
|
10,89%
|
13,17%
|
Kasstroomconversie (ebitda)
|
49,31%
|
155,62%
|
-
|
-
|
-
|
96,91%
|
106,35%
|
98,07%
|
Kasstroomconversie (nettowinst)
|
120,29%
|
-
|
-
|
-
|
-
|
-
|
334,07%
|
195,08%
|
Dividend per aandeel
2 |
0,0110
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/03/20
|
24/03/21
|
16/03/22
|
15/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
1.840
|
1.387
|
1.969
|
1.872
|
2.302
|
2.197
|
2.669
|
2.566
|
3.113
|
2.974
|
3.678
|
3.520
|
4.397
|
4.084
|
EBITDA
|
-
|
-99
|
-
|
-
|
96,34
|
-
|
-
|
-152,6
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
299,9
|
-253,6
|
-161,8
|
-546
|
-112,3
|
-453,6
|
-133,8
|
-388,2
|
-31,76
|
-455,8
|
121,7
|
-333,7
|
438,3
|
-232
|
Operationele Marge
|
16,29%
|
-18,28%
|
-8,22%
|
-29,16%
|
-4,88%
|
-20,65%
|
-5,01%
|
-15,13%
|
-1,02%
|
-15,33%
|
3,31%
|
-9,48%
|
9,97%
|
-5,68%
|
Resultaat voor belastingen (EBT)
|
277
|
-
|
-131,9
|
-325,1
|
-57,01
|
-402,3
|
-
|
-325,6
|
24,43
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
262,9
|
-224
|
-111,5
|
-248,1
|
-54,22
|
-356,4
|
-32,72
|
-283,5
|
73,64
|
-307
|
172
|
-232
|
381
|
-117
|
Nettomarge
|
14,29%
|
-16,14%
|
-5,66%
|
-13,25%
|
-2,36%
|
-16,23%
|
-1,23%
|
-11,05%
|
2,37%
|
-10,32%
|
4,68%
|
-6,59%
|
8,66%
|
-2,86%
|
WPA
2 |
0,0792
|
-
|
-0,0325
|
-0,0725
|
-
|
-0,1038
|
-0,009300
|
-0,0823
|
0,0216
|
-0,0800
|
0,0500
|
-0,0600
|
0,1100
|
-0,0300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/03/20
|
18/08/20
|
24/03/21
|
18/08/21
|
16/03/22
|
18/08/22
|
15/03/23
|
17/08/23
|
18/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.387
|
3.870
|
2.337
|
2.119
|
3.232
|
3.340
|
4.216
|
5.590
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
448
|
120
|
-111
|
-513
|
-243
|
395
|
859
|
1.215
|
ROE (netto-inkomsten/eigen vermogen)
|
6,51%
|
-4,87%
|
-3,93%
|
-4,05%
|
-2,65%
|
-0,01%
|
3,11%
|
6,46%
|
ROA (netto-inkomsten/totale activa)
|
4,66%
|
-3,51%
|
-2,77%
|
-2,64%
|
-1,62%
|
-0,13%
|
2%
|
3,8%
|
Totale activa
1 |
7.999
|
9.571
|
10.905
|
14.753
|
12.935
|
33.214
|
12.870
|
16.405
|
Nettoactief per aandeel
2 |
1,800
|
2,250
|
2,190
|
2,090
|
2,490
|
2,410
|
2,450
|
2,770
|
Cashflow per aandeel
2 |
0,2900
|
0,1400
|
0,2000
|
0,1100
|
0,1900
|
0,2500
|
0,3800
|
0,4900
|
Capex
1 |
515
|
353
|
772
|
888
|
897
|
818
|
792
|
842
|
Capex/omzet
|
15,48%
|
10,51%
|
18,49%
|
18,24%
|
15,79%
|
12,3%
|
10,04%
|
9,12%
|
Datum van publicatie
|
18/03/20
|
24/03/21
|
16/03/22
|
15/03/23
|
18/03/24
|
-
|
-
|
-
|
Laatste slotkoers
7,748
CNY Gemiddelde koersdoel
12,89
CNY Spread / Gemiddelde doel +66,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,45% | 3,83 mld. | | +4,24% | 266 mld. | | +5,71% | 29,9 mld. | | +29,29% | 15,07 mld. | | -13,88% | 13,94 mld. | | +37,17% | 3,58 mld. | | -8,67% | 3,06 mld. | | +1,11% | 2,39 mld. | | -4,73% | 2,3 mld. | | -29,65% | 2,03 mld. |
Cloud Computing Diensten
|