Vertraagde tijd
Japan Exchange
07:31:10 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.130
JPY
|
-0,79%
|
|
-5,60%
|
+2,45%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.778
|
6.001
|
5.285
|
5.326
|
4.915
|
6.082
|
Bedrijfswaarde
1 |
14.772
|
11.979
|
12.220
|
12.587
|
12.310
|
13.856
|
K/w-verhouding
|
18,3
x
|
212
x
|
12,3
x
|
25,6
x
|
8,21
x
|
7,31
x
|
Dividendrendement
|
3,34%
|
3,94%
|
4,47%
|
1,11%
|
4,2%
|
4,37%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,21
x
|
0,17
x
|
0,2
x
|
0,17
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,42
x
|
0,4
x
|
0,47
x
|
0,42
x
|
0,44
x
|
Bedrijfswaarde/EBITDA
|
7,44
x
|
7,17
x
|
6,11
x
|
14,3
x
|
6,97
x
|
7,19
x
|
Bedrijfswaarde/FCF
|
21,7
x
|
7,25
x
|
-12
x
|
-43,8
x
|
-33,5
x
|
-62,6
x
|
FCF Yield
|
4,61%
|
13,8%
|
-8,36%
|
-2,28%
|
-2,99%
|
-1,6%
|
Price to Book
|
0,46
x
|
0,31
x
|
0,27
x
|
0,26
x
|
0,23
x
|
0,28
x
|
Aantal aandelen (in duizenden)
|
5.202
|
5.912
|
5.912
|
5.911
|
5.893
|
5.911
|
Referentieprijs
2 |
1.495
|
1.015
|
894,0
|
901,0
|
834,0
|
1.029
|
Datum van publicatie
|
27/06/18
|
20/06/19
|
24/06/20
|
24/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
28.773
|
28.851
|
30.281
|
26.827
|
29.448
|
31.280
|
EBITDA
1 |
1.985
|
1.671
|
2.001
|
878
|
1.767
|
1.926
|
Bedrijfsresultaat (EBIT)
1 |
822
|
612
|
914
|
-166
|
748
|
939
|
Operationele Marge
|
2,86%
|
2,12%
|
3,02%
|
-0,62%
|
2,54%
|
3%
|
Resultaat voor belastingen (EBT)
1 |
702
|
63
|
676
|
260
|
866
|
1.166
|
Nettowinst (verlies)
1 |
424
|
28
|
430
|
208
|
599
|
832
|
Nettomarge
|
1,47%
|
0,1%
|
1,42%
|
0,78%
|
2,03%
|
2,66%
|
WPA
2 |
81,51
|
4,781
|
72,75
|
35,19
|
101,6
|
140,8
|
Free Cash Flow
1 |
680,9
|
1.653
|
-1.021
|
-287,5
|
-367,8
|
-221,2
|
FCF-marge
|
2,37%
|
5,73%
|
-3,37%
|
-1,07%
|
-1,25%
|
-0,71%
|
Kasstroomconversie (ebitda)
|
34,3%
|
98,93%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
160,58%
|
5.904,02%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
50,00
|
40,00
|
40,00
|
10,00
|
35,00
|
45,00
|
Datum van publicatie
|
27/06/18
|
20/06/19
|
24/06/20
|
24/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: Marzo |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
14.718
|
12.746
|
14.075
|
7.144
|
7.336
|
15.112
|
8.058
|
7.361
|
15.892
|
8.205
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
213
|
-325
|
69
|
183
|
110
|
345
|
476
|
106
|
528
|
317
|
Operationele Marge
|
1,45%
|
-2,55%
|
0,49%
|
2,56%
|
1,5%
|
2,28%
|
5,91%
|
1,44%
|
3,32%
|
3,86%
|
Resultaat voor belastingen (EBT)
1 |
224
|
-273
|
175
|
187
|
194
|
562
|
491
|
137
|
572
|
317
|
Nettowinst (verlies)
1 |
162
|
-205
|
128
|
118
|
138
|
416
|
341
|
122
|
451
|
297
|
Nettomarge
|
1,1%
|
-1,61%
|
0,91%
|
1,65%
|
1,88%
|
2,75%
|
4,23%
|
1,66%
|
2,84%
|
3,62%
|
WPA
2 |
27,45
|
-34,72
|
21,88
|
19,93
|
23,47
|
70,52
|
57,56
|
20,74
|
76,41
|
50,28
|
Dividend per aandeel
|
20,00
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
6/11/19
|
5/11/20
|
4/11/21
|
4/02/22
|
5/08/22
|
7/11/22
|
9/02/23
|
7/08/23
|
8/11/23
|
8/02/24
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
6.994
|
5.978
|
6.935
|
7.261
|
7.395
|
7.774
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,523
x
|
3,577
x
|
3,466
x
|
8,27
x
|
4,185
x
|
4,036
x
|
Free Cash Flow
1 |
681
|
1.653
|
-1.021
|
-288
|
-368
|
-221
|
ROE (netto-inkomsten/eigen vermogen)
|
2,26%
|
0,14%
|
2,2%
|
1,05%
|
2,91%
|
3,89%
|
ROA (netto-inkomsten/totale activa)
|
1,21%
|
0,92%
|
1,43%
|
-0,26%
|
1,14%
|
1,4%
|
Totale activa
1 |
35.044
|
3.046
|
30.150
|
-80.000
|
52.507
|
59.251
|
Nettoactief per aandeel
2 |
3.278
|
3.299
|
3.322
|
3.401
|
3.567
|
3.673
|
Cashflow per aandeel
2 |
1.084
|
874,0
|
505,0
|
539,0
|
482,0
|
405,0
|
Capex
1 |
1.134
|
834
|
1.009
|
857
|
958
|
709
|
Capex/omzet
|
3,94%
|
2,89%
|
3,33%
|
3,19%
|
3,25%
|
2,27%
|
Datum van publicatie
|
27/06/18
|
20/06/19
|
24/06/20
|
24/06/21
|
24/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,45% | 43,14 mln. | | +40,00% | 17,08 mld. | | +38,93% | 5,22 mld. | | +27,20% | 4,58 mld. | | +13,12% | 4,6 mld. | | +0,65% | 4,86 mld. | | +31,32% | 4,43 mld. | | +14,04% | 4,22 mld. | | +101,18% | 3,79 mld. | | +95,24% | 2,69 mld. |
Draden & Kabels
|