slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
50.200
KRW
|
+1,83%
|
|
+2,45%
|
-6,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.081.136
|
1.164.652
|
920.967
|
974.738
|
1.226.431
|
1.166.091
|
-
|
-
|
Bedrijfswaarde
2 |
2.093
|
1.849
|
1.498
|
1.351
|
1.226
|
1.904
|
1.790
|
1.641
|
K/w-verhouding
|
37
x
|
7,27
x
|
25,7
x
|
-44,3
x
|
236
x
|
11,5
x
|
9,19
x
|
8,35
x
|
Dividendrendement
|
0,7%
|
0,68%
|
1,03%
|
1,17%
|
-
|
1,23%
|
1,41%
|
1,55%
|
Marktkapitalisatie/omzet
|
0,7
x
|
0,89
x
|
0,58
x
|
0,52
x
|
0,57
x
|
0,47
x
|
0,44
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
1,36
x
|
1,41
x
|
0,94
x
|
0,72
x
|
0,57
x
|
0,77
x
|
0,67
x
|
0,57
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
10,9
x
|
10,5
x
|
9,09
x
|
5,34
x
|
6,5
x
|
5,52
x
|
4,71
x
|
Bedrijfswaarde/FCF
|
24,4
x
|
808
x
|
-34,6
x
|
25,5
x
|
-
|
15,7
x
|
11
x
|
8,09
x
|
FCF Yield
|
4,09%
|
0,12%
|
-2,89%
|
3,92%
|
-
|
6,38%
|
9,13%
|
12,4%
|
Price to Book
|
2,29
x
|
1,87
x
|
1,35
x
|
1,47
x
|
-
|
1,54
x
|
1,35
x
|
1,22
x
|
Aantal aandelen (in duizenden)
|
22.881
|
22.881
|
22.881
|
22.881
|
22.881
|
23.605
|
-
|
-
|
Referentieprijs
3 |
47.250
|
50.900
|
40.250
|
42.600
|
53.600
|
49.400
|
49.400
|
49.400
|
Datum van publicatie
|
21/02/20
|
17/02/21
|
21/02/22
|
27/02/23
|
22/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.541
|
1.314
|
1.586
|
1.866
|
2.155
|
2.458
|
2.663
|
2.889
|
EBITDA
1 |
170,4
|
169,9
|
142,6
|
148,7
|
229,9
|
293
|
324,1
|
348,4
|
Bedrijfsresultaat (EBIT)
1 |
117,8
|
115
|
84,22
|
73,28
|
136,6
|
204,1
|
237,9
|
262,2
|
Operationele Marge
|
7,65%
|
8,75%
|
5,31%
|
3,93%
|
6,34%
|
8,3%
|
8,93%
|
9,08%
|
Resultaat voor belastingen (EBT)
1 |
63,41
|
221,3
|
67,63
|
16,97
|
35,26
|
156,4
|
196,1
|
231,9
|
Nettowinst (verlies)
1 |
29,06
|
160,8
|
49,69
|
-22,02
|
26,01
|
102,4
|
128,6
|
148,4
|
Nettomarge
|
1,89%
|
12,24%
|
3,13%
|
-1,18%
|
1,21%
|
4,16%
|
4,83%
|
5,14%
|
WPA
2 |
1.276
|
7.005
|
1.565
|
-962,0
|
227,0
|
4.280
|
5.374
|
5.913
|
Free Cash Flow
3 |
85.627
|
2.288
|
-43.247
|
53.029
|
-
|
121.470
|
163.380
|
202.780
|
FCF-marge
|
5.557,61%
|
174,11%
|
-2.726,2%
|
2.842,24%
|
-
|
4.941,16%
|
6.135,03%
|
7.019,69%
|
Kasstroomconversie (ebitda)
|
50.248,52%
|
1.346,4%
|
-
|
35.661,34%
|
-
|
41.462,49%
|
50.407,66%
|
58.203,21%
|
Kasstroomconversie (nettowinst)
|
294.678,54%
|
1.422,75%
|
-
|
-
|
-
|
118.644,97%
|
127.027,09%
|
136.681,05%
|
Dividend per aandeel
2 |
330,0
|
345,0
|
415,0
|
500,0
|
-
|
605,4
|
695,0
|
766,7
|
Datum van publicatie
|
21/02/20
|
17/02/21
|
21/02/22
|
27/02/23
|
22/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
376
|
402,3
|
410,4
|
502,7
|
473,5
|
479,1
|
487,7
|
599,7
|
516,4
|
551,6
|
576,1
|
666,7
|
597,6
|
616,5
|
-
|
EBITDA
|
18,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12,78
|
25,92
|
12,91
|
33,6
|
18,1
|
8,632
|
12,06
|
55,67
|
31,04
|
37,82
|
36,73
|
68,41
|
45,82
|
53,6
|
-
|
Operationele Marge
|
3,4%
|
6,44%
|
3,14%
|
6,68%
|
3,82%
|
1,8%
|
2,47%
|
9,28%
|
6,01%
|
6,86%
|
6,38%
|
10,26%
|
7,67%
|
8,69%
|
-
|
Resultaat voor belastingen (EBT)
1 |
12,58
|
19,48
|
11,28
|
38,8
|
21
|
-54,08
|
8,473
|
43,72
|
26,87
|
-43,81
|
29,22
|
60,1
|
37,44
|
33,22
|
-
|
Nettowinst (verlies)
1 |
6,398
|
4,125
|
10,01
|
14,8
|
0,8
|
-47,65
|
5,822
|
34,77
|
11,49
|
-46,45
|
19,78
|
41,7
|
23,64
|
20,34
|
-
|
Nettomarge
|
1,7%
|
1,03%
|
2,44%
|
2,94%
|
0,17%
|
-9,95%
|
1,19%
|
5,8%
|
2,23%
|
-8,42%
|
3,43%
|
6,25%
|
3,96%
|
3,3%
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
773,0
|
1.771
|
1.101
|
1.628
|
1.250
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
21/02/22
|
16/05/22
|
12/08/22
|
11/11/22
|
27/02/23
|
12/05/23
|
11/08/23
|
10/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.012
|
685
|
577
|
377
|
-
|
738
|
624
|
475
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,938
x
|
4,029
x
|
4,044
x
|
2,533
x
|
-
|
2,52
x
|
1,926
x
|
1,364
x
|
Free Cash Flow
2 |
85.627
|
2.288
|
-43.247
|
53.029
|
-
|
121.470
|
163.380
|
202.780
|
ROE (netto-inkomsten/eigen vermogen)
|
6,39%
|
17,4%
|
4,2%
|
-0,29%
|
1,8%
|
13,4%
|
14,9%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
1,47%
|
6,54%
|
1,41%
|
-0,79%
|
-
|
3,68%
|
4,46%
|
5,22%
|
Totale activa
1 |
1.981
|
2.458
|
3.535
|
2.774
|
-
|
2.785
|
2.881
|
2.840
|
Nettoactief per aandeel
3 |
20.601
|
27.257
|
29.876
|
29.024
|
-
|
32.030
|
36.688
|
40.436
|
Cashflow per aandeel
3 |
6.996
|
5.308
|
-136,0
|
3.969
|
-
|
8.560
|
10.039
|
10.678
|
Capex
1 |
73,7
|
119
|
40,1
|
37,8
|
-
|
61,1
|
56
|
55,2
|
Capex/omzet
|
4,78%
|
9,07%
|
2,53%
|
2,03%
|
-
|
2,49%
|
2,1%
|
1,91%
|
Datum van publicatie
|
21/02/20
|
17/02/21
|
21/02/22
|
27/02/23
|
22/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
49.400
KRW Gemiddelde koersdoel
68.062
KRW Spread / Gemiddelde doel +37,78% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,34% | 856 mln. | | -3,10% | 251 mld. | | +12,81% | 19,44 mld. | | 0,00% | 17,73 mld. | | +0,38% | 11,04 mld. | | -6,84% | 10,11 mld. | | +16,90% | 7,51 mld. | | +10,15% | 5,97 mld. | | -1,01% | 4,42 mld. | | -17,67% | 3,7 mld. |
Cosmetica & Parfums
|