slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20.800
KRW
|
+0,97%
|
|
+2,72%
|
-12,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.725.065
|
4.786.823
|
10.249.973
|
8.484.764
|
8.828.076
|
7.685.037
|
-
|
-
|
Bedrijfswaarde
2 |
18.166
|
17.130
|
18.629
|
16.638
|
8.828
|
11.748
|
10.831
|
9.805
|
K/w-verhouding
|
-4,35
x
|
-17,3
x
|
17,7
x
|
4,79
x
|
-
|
6,66
x
|
7,07
x
|
7,13
x
|
Dividendrendement
|
0,88%
|
-
|
-
|
-
|
-
|
3,51%
|
3,53%
|
3,23%
|
Marktkapitalisatie/omzet
|
0,21
x
|
0,63
x
|
1,14
x
|
0,6
x
|
0,55
x
|
0,44
x
|
0,43
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
1,43
x
|
2,25
x
|
2,07
x
|
1,18
x
|
0,55
x
|
0,67
x
|
0,61
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
7,76
x
|
8,24
x
|
5,98
x
|
3,71
x
|
-
|
3,32
x
|
3,24
x
|
2,86
x
|
Bedrijfswaarde/FCF
|
16,3
x
|
22,4
x
|
5,87
x
|
3,46
x
|
-
|
5,71
x
|
5,87
x
|
5,49
x
|
FCF Yield
|
6,15%
|
4,47%
|
17%
|
28,9%
|
-
|
17,5%
|
17%
|
18,2%
|
Price to Book
|
0,96
x
|
1,14
x
|
1,39
x
|
0,92
x
|
-
|
0,75
x
|
0,68
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
95.955
|
175.320
|
348.932
|
369.331
|
369.331
|
369.331
|
-
|
-
|
Referentieprijs
3 |
28.500
|
27.200
|
29.350
|
22.950
|
23.900
|
20.800
|
20.800
|
20.800
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
27/01/22
|
1/02/23
|
30/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.683
|
7.606
|
9.017
|
14.097
|
16.112
|
17.436
|
17.863
|
18.432
|
EBITDA
1 |
2.340
|
2.078
|
3.113
|
4.480
|
-
|
3.540
|
3.346
|
3.428
|
Bedrijfsresultaat (EBIT)
1 |
257,5
|
108,9
|
1.418
|
2.831
|
1.790
|
1.812
|
1.617
|
1.581
|
Operationele Marge
|
2,03%
|
1,43%
|
15,73%
|
20,08%
|
11,11%
|
10,39%
|
9,05%
|
8,58%
|
Resultaat voor belastingen (EBT)
1 |
-734,5
|
-934,1
|
796,7
|
2.562
|
1.576
|
1.634
|
1.620
|
1.528
|
Nettowinst (verlies)
1 |
-629,1
|
-211,5
|
531,4
|
1.732
|
1.132
|
1.156
|
1.299
|
1.070
|
Nettomarge
|
-4,96%
|
-2,78%
|
5,89%
|
12,29%
|
7,02%
|
6,63%
|
7,27%
|
5,81%
|
WPA
2 |
-6.557
|
-1.568
|
1.662
|
4.787
|
-
|
3.124
|
2.944
|
2.916
|
Free Cash Flow
3 |
1.117.845
|
765.674
|
3.171.231
|
4.810.659
|
-
|
2.057.800
|
1.844.200
|
1.786.000
|
FCF-marge
|
8.813,44%
|
10.066,41%
|
35.170,15%
|
34.126,23%
|
-
|
11.802,29%
|
10.323,95%
|
9.689,41%
|
Kasstroomconversie (ebitda)
|
47.769%
|
36.846%
|
101.859,66%
|
107.373,05%
|
-
|
58.122,72%
|
55.112,93%
|
52.100,35%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
596.816,18%
|
277.690,5%
|
-
|
177.942,39%
|
141.956,18%
|
166.837,93%
|
Dividend per aandeel
2 |
250,0
|
-
|
-
|
-
|
-
|
729,2
|
734,2
|
672,5
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
27/01/22
|
1/02/23
|
30/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.304
|
2.908
|
2.884
|
3.421
|
3.911
|
3.880
|
3.592
|
3.877
|
4.249
|
4.306
|
4.173
|
4.613
|
4.462
|
EBITDA
|
-
|
-
|
1.163
|
-
|
-
|
964,9
|
-
|
930,8
|
954,8
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
420,2
|
703,7
|
773,1
|
740,3
|
800,7
|
516,5
|
485,5
|
477,2
|
543
|
532,4
|
337
|
528,5
|
343,7
|
Operationele Marge
|
18,24%
|
24,2%
|
26,8%
|
21,64%
|
20,47%
|
13,31%
|
13,52%
|
12,31%
|
12,78%
|
12,37%
|
8,08%
|
11,46%
|
7,7%
|
Resultaat voor belastingen (EBT)
1 |
150,2
|
590,7
|
735,2
|
621,6
|
559,4
|
646
|
364,8
|
488,6
|
577
|
464,2
|
294,3
|
492
|
302,7
|
Nettowinst (verlies)
1 |
106,2
|
411,8
|
532,6
|
448,3
|
393,6
|
353,9
|
233,8
|
354,4
|
406,7
|
306,1
|
233,6
|
361,7
|
235,8
|
Nettomarge
|
4,61%
|
14,16%
|
18,47%
|
13,1%
|
10,06%
|
9,12%
|
6,51%
|
9,14%
|
9,57%
|
7,11%
|
5,6%
|
7,84%
|
5,29%
|
WPA
|
-
|
1.186
|
1.571
|
1.266
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
27/01/22
|
13/05/22
|
4/08/22
|
11/11/22
|
1/02/23
|
12/05/23
|
2/08/23
|
14/11/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
15.440
|
12.343
|
8.379
|
8.153
|
-
|
4.063
|
3.146
|
2.120
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,598
x
|
5,94
x
|
2,691
x
|
1,82
x
|
-
|
1,148
x
|
0,9401
x
|
0,6185
x
|
Free Cash Flow
2 |
1.117.845
|
765.674
|
3.171.231
|
4.810.659
|
-
|
2.057.800
|
1.844.200
|
1.786.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-21,5%
|
-7,22%
|
10,5%
|
21,4%
|
11,8%
|
11,4%
|
9,85%
|
9,13%
|
ROA (netto-inkomsten/totale activa)
|
-2,38%
|
-0,81%
|
2,23%
|
6,21%
|
-
|
3,95%
|
3,71%
|
3,5%
|
Totale activa
1 |
26.410
|
26.102
|
23.806
|
27.899
|
-
|
29.277
|
34.977
|
30.586
|
Nettoactief per aandeel
3 |
29.716
|
23.769
|
21.063
|
25.046
|
-
|
27.681
|
30.746
|
29.120
|
Cashflow per aandeel
3 |
24.258
|
10.205
|
10.324
|
15.517
|
-
|
9.422
|
10.378
|
10.057
|
Capex
1 |
1.183
|
611
|
343
|
762
|
-
|
1.368
|
1.363
|
2.223
|
Capex/omzet
|
9,33%
|
8,03%
|
3,8%
|
5,4%
|
-
|
7,84%
|
7,63%
|
12,06%
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
27/01/22
|
1/02/23
|
30/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
20.800
KRW Gemiddelde koersdoel
30.667
KRW Spread / Gemiddelde doel +47,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,97% | 5,58 mld. | | +24,09% | 32,01 mld. | | +6,68% | 24,77 mld. | | -0,30% | 19,86 mld. | | +32,63% | 18,21 mld. | | +28,07% | 17,37 mld. | | -16,19% | 14,84 mld. | | +38,67% | 13,47 mld. | | -14,20% | 12,32 mld. | | +13,74% | 10,8 mld. |
Luchtvaartmaatschappijen - Andere
|