Beurs gesloten -
Borsa Istanbul
17:09:33 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,4
TRY
|
+1,56%
|
|
-0,59%
|
+19,82%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
7.823
|
11.293
|
14.747
|
17.644
|
86.162
|
74.938
|
74.938
|
-
|
Bedrijfswaarde
1 |
5.265
|
6.842
|
14.747
|
17.644
|
86.162
|
61.415
|
55.958
|
74.938
|
K/w-verhouding
|
6,67
x
|
6,39
x
|
8,15
x
|
5,87
x
|
102
x
|
15
x
|
12,1
x
|
11,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,31%
|
1,95%
|
2,09%
|
Marktkapitalisatie/omzet
|
4,86
x
|
3,96
x
|
4,54
x
|
4,41
x
|
15
x
|
10,2
x
|
6,52
x
|
4,83
x
|
Bedrijfswaarde/omzet
|
3,27
x
|
2,4
x
|
4,54
x
|
4,41
x
|
15
x
|
8,38
x
|
4,87
x
|
4,83
x
|
Bedrijfswaarde/EBITDA
|
3,52
x
|
3,75
x
|
7,65
x
|
8,15
x
|
28,5
x
|
26,6
x
|
10,8
x
|
10,8
x
|
Bedrijfswaarde/FCF
|
7,09
x
|
3,61
x
|
-
|
9,68
x
|
-
|
21,1
x
|
8,07
x
|
11,6
x
|
FCF Yield
|
14,1%
|
27,7%
|
-
|
10,3%
|
-
|
4,74%
|
12,4%
|
8,6%
|
Price to Book
|
1,96
x
|
1,96
x
|
1,95
x
|
1,67
x
|
-
|
4,44
x
|
3,37
x
|
2,61
x
|
Aantal aandelen (in duizenden)
|
3.202.500
|
3.202.500
|
3.202.500
|
3.202.500
|
3.202.500
|
3.202.500
|
3.202.500
|
-
|
Referentieprijs
2 |
2,443
|
3,526
|
4,605
|
5,510
|
26,90
|
23,40
|
23,40
|
23,40
|
Datum van publicatie
|
28/02/19
|
27/02/20
|
1/03/21
|
1/03/22
|
1/03/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.611
|
2.849
|
3.250
|
4.002
|
5.737
|
7.326
|
11.487
|
15.507
|
EBITDA
1 |
1.496
|
1.823
|
1.927
|
2.165
|
3.024
|
2.308
|
5.188
|
6.938
|
Bedrijfsresultaat (EBIT)
1 |
1.412
|
1.598
|
1.702
|
1.946
|
2.736
|
1.076
|
3.013
|
5.524
|
Operationele Marge
|
87,65%
|
56,09%
|
52,38%
|
48,61%
|
47,69%
|
14,69%
|
26,23%
|
35,62%
|
Resultaat voor belastingen (EBT)
1 |
1.426
|
2.258
|
2.351
|
4.017
|
4.758
|
5.758
|
7.926
|
8.185
|
Nettowinst (verlies)
1 |
1.174
|
1.767
|
1.810
|
3.004
|
4.010
|
5.488
|
6.943
|
8.501
|
Nettomarge
|
72,88%
|
62,03%
|
55,71%
|
75,06%
|
69,9%
|
74,92%
|
60,44%
|
54,82%
|
WPA
2 |
0,3665
|
0,5518
|
0,5653
|
0,9380
|
0,2630
|
1,560
|
1,935
|
2,040
|
Free Cash Flow
1 |
742,7
|
1.897
|
-
|
1.823
|
-
|
2.911
|
6.932
|
6.445
|
FCF-marge
|
46,11%
|
66,57%
|
-
|
45,54%
|
-
|
39,74%
|
60,35%
|
41,56%
|
Kasstroomconversie (ebitda)
|
49,65%
|
104,04%
|
-
|
84,2%
|
-
|
126,15%
|
133,61%
|
92,9%
|
Kasstroomconversie (nettowinst)
|
63,28%
|
107,32%
|
-
|
60,68%
|
-
|
53,04%
|
99,85%
|
75,82%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,3057
|
0,4562
|
0,4900
|
Datum van publicatie
|
28/02/19
|
27/02/20
|
1/03/21
|
1/03/22
|
1/03/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
1.122
|
890,7
|
1.141
|
1.409
|
1.271
|
1.968
|
1.088
|
1.631
|
1.438
|
2.032
|
1.595
|
EBITDA
1 |
1.150
|
613,5
|
415
|
568,2
|
839,4
|
665,6
|
1.073
|
455,3
|
352,1
|
329,9
|
936,4
|
688
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.033
|
682,9
|
522
|
1.137
|
1.058
|
731,8
|
1.320
|
900
|
1.384
|
1.514
|
1.618
|
1.314
|
Nettomarge
|
-
|
60,88%
|
58,61%
|
99,65%
|
75,1%
|
57,55%
|
67,09%
|
82,7%
|
84,88%
|
105,27%
|
79,63%
|
82,38%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/02/20
|
9/08/21
|
1/11/21
|
1/03/22
|
29/04/22
|
9/08/22
|
31/10/22
|
1/03/23
|
2/05/23
|
9/08/23
|
30/10/23
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.559
|
4.451
|
-
|
-
|
-
|
13.523
|
18.980
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
743
|
1.897
|
-
|
1.823
|
-
|
2.911
|
6.932
|
6.445
|
ROE (netto-inkomsten/eigen vermogen)
|
34,5%
|
36,3%
|
27,2%
|
33,1%
|
-
|
34,9%
|
33,2%
|
25,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
33,1%
|
24,6%
|
29,3%
|
-
|
31,1%
|
29,2%
|
22,8%
|
Totale activa
1 |
-
|
5.342
|
7.365
|
10.242
|
-
|
17.648
|
23.776
|
37.285
|
Nettoactief per aandeel
2 |
1,250
|
1,800
|
2,360
|
3,300
|
-
|
5,270
|
6,940
|
8,980
|
Cashflow per aandeel
2 |
0,3100
|
0,6400
|
0,4100
|
0,7200
|
-
|
1,370
|
2,040
|
2,150
|
Capex
1 |
241
|
146
|
300
|
492
|
-
|
786
|
775
|
101
|
Capex/omzet
|
14,96%
|
5,13%
|
9,23%
|
12,28%
|
-
|
10,73%
|
6,74%
|
0,65%
|
Datum van publicatie
|
28/02/19
|
27/02/20
|
1/03/21
|
1/03/22
|
1/03/23
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
23,4
TRY Gemiddelde koersdoel
23,04
TRY Spread / Gemiddelde doel -1,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,82% | 2,31 mld. | | +14,44% | 23,6 mld. | | +18,12% | 15,6 mld. | | +34,04% | 8,93 mld. | | +40,67% | 5,54 mld. | | +2,27% | 5,25 mld. | | +26,93% | 3,29 mld. | | -6,45% | 2,36 mld. | | +15,77% | 1,68 mld. | | +19,29% | 1,5 mld. |
Goud - Andere
|