slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,5
THB
|
+0,61%
|
|
+3,12%
|
-10,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
229.207
|
155.134
|
184.484
|
247.376
|
257.160
|
230.605
|
-
|
-
|
Bedrijfswaarde
1 |
229.207
|
155.134
|
184.484
|
247.376
|
257.160
|
230.605
|
230.605
|
230.605
|
K/w-verhouding
|
7,85
x
|
9,25
x
|
8,57
x
|
7,34
x
|
7,02
x
|
5,89
x
|
5,76
x
|
5,52
x
|
Dividendrendement
|
4,59%
|
2,48%
|
3,17%
|
3,85%
|
4,72%
|
5,73%
|
5,98%
|
6,15%
|
Marktkapitalisatie/omzet
|
1,82
x
|
1,27
x
|
1,59
x
|
1,97
x
|
1,72
x
|
1,48
x
|
1,47
x
|
1,44
x
|
Bedrijfswaarde/omzet
|
1,82
x
|
1,27
x
|
1,59
x
|
1,97
x
|
1,72
x
|
1,48
x
|
1,47
x
|
1,44
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,68
x
|
0,45
x
|
0,51
x
|
0,66
x
|
0,64
x
|
0,54
x
|
0,51
x
|
0,47
x
|
Aantal aandelen (in duizenden)
|
13.976.061
|
13.976.061
|
13.976.061
|
13.976.061
|
13.976.061
|
13.976.061
|
-
|
-
|
Referentieprijs
2 |
16,40
|
11,10
|
13,20
|
17,70
|
18,40
|
16,50
|
16,50
|
16,50
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
21/01/22
|
20/01/23
|
19/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
125.658
|
122.247
|
115.786
|
125.391
|
149.465
|
155.314
|
156.431
|
160.451
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
63.184
|
68.783
|
63.055
|
70.620
|
87.309
|
85.375
|
86.855
|
88.636
|
Operationele Marge
|
50,28%
|
56,27%
|
54,46%
|
56,32%
|
58,41%
|
54,97%
|
55,52%
|
55,24%
|
Resultaat voor belastingen (EBT)
1 |
39.370
|
23.880
|
30.531
|
46.283
|
50.223
|
51.788
|
54.821
|
56.400
|
Nettowinst (verlies)
1 |
29.284
|
16.732
|
21.588
|
33.698
|
36.616
|
39.454
|
40.258
|
41.476
|
Nettomarge
|
23,3%
|
13,69%
|
18,65%
|
26,87%
|
24,5%
|
25,4%
|
25,74%
|
25,85%
|
WPA
2 |
2,090
|
1,200
|
1,540
|
2,410
|
2,620
|
2,800
|
2,863
|
2,990
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7530
|
0,2750
|
0,4180
|
0,6820
|
0,8680
|
0,9447
|
0,9866
|
1,014
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
21/01/22
|
20/01/23
|
19/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
28.334
|
29.929
|
29.685
|
29.464
|
-
|
31.589
|
-
|
35.272
|
35.715
|
70.987
|
38.888
|
39.590
|
40.703
|
39.002
|
38.820
|
38.844
|
39.722
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15.241
|
15.214
|
17.441
|
16.947
|
34.389
|
17.276
|
18.956
|
21.622
|
21.686
|
-
|
22.155
|
21.845
|
22.972
|
-
|
-
|
-
|
-
|
Operationele Marge
|
53,79%
|
50,84%
|
58,75%
|
57,52%
|
-
|
54,69%
|
-
|
61,3%
|
60,72%
|
-
|
56,97%
|
55,18%
|
56,44%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
7.104
|
6.982
|
11.971
|
11.279
|
-
|
11.609
|
11.424
|
13.518
|
13.932
|
-
|
13.998
|
8.775
|
14.943
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
5.055
|
4.944
|
8.780
|
8.358
|
17.139
|
8.450
|
8.109
|
10.067
|
10.156
|
20.223
|
10.282
|
6.111
|
11.078
|
10.003
|
-
|
-
|
-
|
Nettomarge
|
17,84%
|
16,52%
|
29,58%
|
28,37%
|
-
|
26,75%
|
-
|
28,54%
|
28,44%
|
28,49%
|
26,44%
|
15,44%
|
27,22%
|
25,65%
|
-
|
-
|
-
|
WPA
2 |
0,3600
|
0,3500
|
0,6300
|
0,6000
|
1,230
|
0,6000
|
0,5800
|
0,7200
|
0,7300
|
1,450
|
0,7400
|
0,4400
|
0,7900
|
0,8405
|
0,6857
|
0,7572
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0,6820
|
-
|
-
|
-
|
-
|
0,8680
|
-
|
-
|
-
|
0,9564
|
-
|
Datum van publicatie
|
20/10/21
|
21/01/22
|
21/04/22
|
21/07/22
|
21/07/22
|
21/10/22
|
20/01/23
|
19/04/23
|
21/07/23
|
21/07/23
|
19/10/23
|
19/01/24
|
19/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,09%
|
4,91%
|
6,14%
|
9,15%
|
9,4%
|
9,47%
|
9,17%
|
8,84%
|
ROA (netto-inkomsten/totale activa)
|
1,02%
|
0,53%
|
0,63%
|
0,93%
|
1,01%
|
1,11%
|
1,1%
|
1,13%
|
Totale activa
1 |
2.875.777
|
3.170.002
|
3.442.285
|
3.609.247
|
3.635.055
|
3.540.066
|
3.649.128
|
3.684.264
|
Nettoactief per aandeel
2 |
24,20
|
24,60
|
25,80
|
26,90
|
28,80
|
30,70
|
32,60
|
35,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
21/01/22
|
20/01/23
|
19/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16,5
THB Gemiddelde koersdoel
19,53
THB Spread / Gemiddelde doel +18,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,33% | 6,23 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|