KYOCERA CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.928 JPY | 0,00% |
|
+1,34% | -6,34% |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.351.404 | 2.322.472 | 2.546.150 | 2.469.961 | 2.472.194 | 2.715.160 | - | - |
| Bedrijfswaarde 1 | 1.743.930 | 1.967.172 | 2.227.393 | 2.161.010 | 2.303.708 | 2.848.983 | 2.410.399 | 2.388.169 |
| K/w-verhouding | 22,8 x | 21,5 x | 28,2 x | 16,7 x | 19,3 x | 28,3 x | 22,2 x | 18,5 x |
| Dividendrendement | 2,15% | 2,5% | 1,99% | 2,62% | 2,9% | 2,59% | 2,68% | 2,81% |
| Marktkapitalisatie/omzet | 1,45 x | 1,45 x | 1,67 x | 1,34 x | 1,22 x | 1,42 x | 1,32 x | 1,26 x |
| Bedrijfswaarde/omzet | 1,07 x | 1,23 x | 1,46 x | 1,18 x | 1,14 x | 1,42 x | 1,17 x | 1,11 x |
| Bedrijfswaarde/EBITDA | 11 x | 10,2 x | 12,4 x | 7,78 x | 8,28 x | 11,4 x | 9,8 x | 7,73 x |
| Bedrijfswaarde/FCF | 10,1 x | 28,5 x | 21,5 x | 17,6 x | 222 x | 40,9 x | 25,9 x | 25,7 x |
| FCF Yield | 9,91% | 3,51% | 4,66% | 5,67% | 0,45% | 2,45% | 3,86% | 3,89% |
| Price to Book | 1,04 x | 0,95 x | 0,98 x | 0,86 x | 0,82 x | 0,88 x | 0,87 x | 0,84 x |
| Aantal aandelen (in duizenden) | 1.447.018 | 1.449.733 | 1.449.765 | 1.435.606 | 1.435.653 | 1.408.643 | - | - |
| Referentieprijs 2 | 1.625 | 1.602 | 1.756 | 1.720 | 1.722 | 1.928 | 1.928 | 1.928 |
| Datum van publicatie | 25/04/19 | 27/04/20 | 27/04/21 | 28/04/22 | 15/05/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.623.710 | 1.599.053 | 1.526.897 | 1.838.938 | 2.025.332 | 2.004.221 | 2.063.931 | 2.156.648 |
| EBITDA 1 | 158.712 | 192.941 | 179.702 | 277.870 | 278.120 | 249.873 | 246.046 | 308.880 |
| Bedrijfsresultaat (EBIT) 1 | 94.823 | 100.193 | 70.644 | 148.910 | 128.517 | 92.923 | 110.156 | 143.545 |
| Operationele Marge | 5,84% | 6,27% | 4,63% | 8,1% | 6,35% | 4,64% | 5,34% | 6,66% |
| Resultaat voor belastingen (EBT) 1 | 140.610 | 148.826 | 117.559 | 198.947 | 176.192 | 136.143 | 168.598 | 203.998 |
| Nettowinst (verlies) 1 | 103.210 | 107.721 | 90.214 | 148.414 | 127.988 | 101.074 | 120.565 | 145.701 |
| Nettomarge | 6,36% | 6,74% | 5,91% | 8,07% | 6,32% | 5,04% | 5,84% | 6,76% |
| WPA 2 | 71,24 | 74,34 | 62,23 | 102,8 | 89,15 | 71,58 | 87,00 | 104,1 |
| Free Cash Flow 1 | 172.904 | 69.079 | 103.715 | 122.500 | 10.379 | 59.881 | 93.000 | 92.864 |
| FCF-marge | 10,65% | 4,32% | 6,79% | 6,66% | 0,51% | 3% | 4,51% | 4,31% |
| Kasstroomconversie (ebitda) | 108,94% | 35,8% | 57,71% | 44,09% | 3,73% | 26,58% | 37,8% | 30,06% |
| Kasstroomconversie (nettowinst) | 167,53% | 64,13% | 114,97% | 82,54% | 8,11% | 54,87% | 77,14% | 63,74% |
| Dividend per aandeel 2 | 35,00 | 40,00 | 35,00 | 45,00 | 50,00 | 50,00 | 51,67 | 54,17 |
| Datum van publicatie | 25/04/19 | 27/04/20 | 27/04/21 | 28/04/22 | 15/05/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 799.050 | 800.003 | 696.037 | 830.860 | 455.625 | 876.337 | 479.328 | 483.273 | 962.601 | 491.954 | 520.218 | 1.012.172 | 514.325 | 498.835 | 1.013.160 | 479.420 | 505.870 | 985.290 | 507.382 | 511.549 | 1.018.931 | 497.940 | 523.371 | 1.009.000 | 536.384 | 527.632 | 1.060.000 | 1.068.189 | 1.118.876 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 56.003 | - | 53.996 | 54.520 | - | 64.593 | 65.322 | - | 64.495 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 60.320 | 39.873 | 24.065 | 46.579 | 43.303 | 75.679 | 42.779 | 30.452 | 73.231 | 41.428 | 35.060 | 76.488 | 37.396 | 14.633 | 52.029 | 25.677 | 28.325 | 54.002 | 25.842 | 13.079 | 38.921 | 20.944 | 27.850 | 48.200 | 38.146 | 25.309 | 58.666 | 61.871 | 71.748 |
| Operationele Marge | 7,55% | 4,98% | 3,46% | 5,61% | 9,5% | 8,64% | 8,92% | 6,3% | 7,61% | 8,42% | 6,74% | 7,56% | 7,27% | 2,93% | 5,14% | 5,36% | 5,6% | 5,48% | 5,09% | 2,56% | 3,82% | 4,21% | 5,32% | 4,78% | 7,11% | 4,8% | 5,53% | 5,79% | 6,41% |
| Resultaat voor belastingen (EBT) 1 | 85.213 | 63.613 | 48.249 | 69.310 | 44.875 | 99.351 | 63.752 | 35.844 | 99.596 | 68.711 | 35.600 | 104.311 | 58.445 | 13.436 | 71.881 | 50.477 | 27.390 | 77.867 | 47.771 | 10.505 | 58.276 | 45.214 | 26.885 | 72.099 | 59.361 | 23.172 | 82.533 | 86.071 | 96.448 |
| Nettowinst (verlies) 1 | 59.614 | 48.107 | 34.360 | 55.854 | 32.459 | 73.219 | 46.614 | 28.581 | 75.195 | 49.974 | 25.612 | 75.586 | 43.197 | 9.205 | 52.402 | 37.392 | 19.095 | 56.487 | 33.879 | 10.708 | 44.587 | 28.065 | 24.215 | 51.953 | 44.513 | 19.600 | 59.674 | 62.293 | 69.971 |
| Nettomarge | 7,46% | 6,01% | 4,94% | 6,72% | 7,12% | 8,36% | 9,72% | 5,91% | 7,81% | 10,16% | 4,92% | 7,47% | 8,4% | 1,85% | 5,17% | 7,8% | 3,77% | 5,73% | 6,68% | 2,09% | 4,38% | 5,64% | 4,63% | 5,15% | 8,3% | 3,71% | 5,63% | 5,83% | 6,25% |
| WPA 2 | 41,16 | 33,18 | 23,70 | 38,53 | 22,39 | 50,50 | 32,33 | 19,95 | 52,28 | 34,81 | 17,84 | 52,65 | 30,09 | 6,410 | - | 26,33 | 13,57 | 39,90 | 24,04 | 7,640 | - | 17,24 | 21,66 | - | 29,60 | 20,11 | - | - | - |
| Dividend per aandeel 2 | 20,00 | - | 15,00 | - | 22,50 | 22,50 | - | 22,50 | - | - | 25,00 | 25,00 | - | 25,00 | - | - | 25,00 | 25,00 | - | 25,00 | 25,00 | - | 27,50 | 25,00 | - | 27,50 | 30,00 | 30,00 | 30,00 |
| Datum van publicatie | 31/10/19 | 27/04/20 | 29/10/20 | 27/04/21 | 1/11/21 | 1/11/21 | 31/01/22 | 28/04/22 | 28/04/22 | 1/08/22 | 31/10/22 | 31/10/22 | 1/02/23 | 15/05/23 | 15/05/23 | 31/07/23 | 1/11/23 | 1/11/23 | 1/02/24 | 26/04/24 | 26/04/24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 607.474 | 355.300 | 318.757 | 308.951 | 168.486 | 267.562 | 304.761 | 326.991 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 172.904 | 69.079 | 103.715 | 122.500 | 10.379 | 59.881 | 93.000 | 92.865 |
| ROE (netto-inkomsten/eigen vermogen) | 4,5% | 4,59% | 3,6% | 5,4% | 4,3% | 3,2% | 4,01% | 4,47% |
| ROA (netto-inkomsten/totale activa) | 4,59% | 3,46% | 3,49% | 5,37% | 4,4% | 3,18% | 2,8% | 3,41% |
| Totale activa 1 | 2.248.128 | 3.109.325 | 2.587.516 | 2.764.194 | 2.909.711 | 3.177.259 | 4.305.888 | 4.276.512 |
| Nettoactief per aandeel 2 | 1.566 | 1.678 | 1.787 | 2.000 | 2.106 | 2.290 | 2.227 | 2.300 |
| Cashflow per aandeel 2 | 115,0 | 148,0 | 137,0 | 192,0 | 193,0 | 183,0 | 207,0 | 230,0 |
| Capex 1 | 117.049 | 106.003 | 117.106 | 151.771 | 173.901 | 181.569 | 200.000 | 206.875 |
| Capex/omzet | 7,21% | 6,63% | 7,67% | 8,25% | 8,59% | 9,09% | 9,69% | 9,59% |
| Datum van publicatie | 25/04/19 | 27/04/20 | 27/04/21 | 28/04/22 | 15/05/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
15
Laatste slotkoers
1.928
JPY
Gemiddelde koersdoel
2.166
JPY
Spread / Gemiddelde doel
+12,38%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -6,34% | 17,25 mld. | |
| +12,06% | 107 mld. | |
| -0,62% | 29,43 mld. | |
| +12,05% | 22,21 mld. | |
| -16,05% | 17,75 mld. | |
| +8,74% | 15,28 mld. | |
| -4,89% | 12,2 mld. | |
| -2,85% | 10,42 mld. | |
| -8,86% | 9,04 mld. | |
| -4,57% | 7,87 mld. |
- Beurs
- Aandelen
- Koers 6971
- Financiën Kyocera Corporation
