Beurs gesloten -
Japan Exchange
08:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.561
JPY
|
-0,47%
|
|
+1,55%
|
+30,33%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
62.254
|
58.836
|
46.996
|
65.738
|
55.341
|
62.121
|
Bedrijfswaarde
1 |
45.917
|
43.258
|
28.507
|
44.878
|
19.260
|
39.557
|
K/w-verhouding
|
8,66
x
|
9,36
x
|
7,74
x
|
9,7
x
|
3,87
x
|
17,8
x
|
Dividendrendement
|
2,3%
|
2,57%
|
3,38%
|
2,54%
|
3,89%
|
3,34%
|
Marktkapitalisatie/omzet
|
0,55
x
|
0,51
x
|
0,39
x
|
0,56
x
|
0,47
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,38
x
|
0,24
x
|
0,38
x
|
0,16
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
3,59
x
|
3,86
x
|
2,56
x
|
3,92
x
|
1,93
x
|
9,96
x
|
Bedrijfswaarde/FCF
|
7,25
x
|
14,9
x
|
11
x
|
11,4
x
|
10,3
x
|
-3,16
x
|
FCF Yield
|
13,8%
|
6,73%
|
9,12%
|
8,77%
|
9,68%
|
-31,6%
|
Price to Book
|
0,72
x
|
0,65
x
|
0,51
x
|
0,66
x
|
0,49
x
|
0,56
x
|
Aantal aandelen (in duizenden)
|
39.728
|
39.727
|
39.726
|
39.745
|
39.871
|
38.441
|
Referentieprijs
2 |
1.567
|
1.481
|
1.183
|
1.654
|
1.388
|
1.616
|
Datum van publicatie
|
27/08/18
|
27/06/19
|
26/06/20
|
28/06/21
|
29/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
112.691
|
114.301
|
120.173
|
117.170
|
116.910
|
113.089
|
EBITDA
1 |
12.775
|
11.200
|
11.117
|
11.437
|
9.967
|
3.970
|
Bedrijfsresultaat (EBIT)
1 |
10.246
|
8.556
|
8.493
|
8.592
|
6.975
|
993
|
Operationele Marge
|
9,09%
|
7,49%
|
7,07%
|
7,33%
|
5,97%
|
0,88%
|
Resultaat voor belastingen (EBT)
1 |
9.890
|
9.155
|
8.700
|
9.126
|
20.671
|
5.249
|
Nettowinst (verlies)
1 |
7.190
|
6.284
|
6.073
|
6.774
|
14.274
|
3.580
|
Nettomarge
|
6,38%
|
5,5%
|
5,05%
|
5,78%
|
12,21%
|
3,17%
|
WPA
2 |
181,0
|
158,2
|
152,9
|
170,5
|
358,4
|
90,89
|
Free Cash Flow
1 |
6.335
|
2.910
|
2.598
|
3.938
|
1.865
|
-12.514
|
FCF-marge
|
5,62%
|
2,55%
|
2,16%
|
3,36%
|
1,6%
|
-11,07%
|
Kasstroomconversie (ebitda)
|
49,59%
|
25,99%
|
23,37%
|
34,43%
|
18,71%
|
-
|
Kasstroomconversie (nettowinst)
|
88,11%
|
46,32%
|
42,79%
|
58,13%
|
13,06%
|
-
|
Dividend per aandeel
2 |
36,00
|
38,00
|
40,00
|
42,00
|
54,00
|
54,00
|
Datum van publicatie
|
27/08/18
|
27/06/19
|
26/06/20
|
28/06/21
|
29/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
57.821
|
62.352
|
52.768
|
31.634
|
57.494
|
27.335
|
23.495
|
51.709
|
26.808
|
26.091
|
59.570
|
30.741
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.740
|
4.753
|
3.215
|
2.388
|
4.077
|
1.139
|
-50
|
381
|
-174
|
-87
|
1.311
|
850
|
Operationele Marge
|
6,47%
|
7,62%
|
6,09%
|
7,55%
|
7,09%
|
4,17%
|
-0,21%
|
0,74%
|
-0,65%
|
-0,33%
|
2,2%
|
2,77%
|
Resultaat voor belastingen (EBT)
1 |
3.755
|
-
|
3.233
|
-
|
4.174
|
1.310
|
351
|
1.110
|
-74
|
403
|
1.757
|
692
|
Nettowinst (verlies)
1 |
2.701
|
3.372
|
2.780
|
1.576
|
2.761
|
864
|
188
|
728
|
-146
|
220
|
1.063
|
391
|
Nettomarge
|
4,67%
|
5,41%
|
5,27%
|
4,98%
|
4,8%
|
3,16%
|
0,8%
|
1,41%
|
-0,54%
|
0,84%
|
1,78%
|
1,27%
|
WPA
2 |
68,00
|
-
|
70,00
|
39,58
|
69,40
|
21,67
|
4,730
|
18,23
|
-3,560
|
5,760
|
27,80
|
10,20
|
Dividend per aandeel
|
20,00
|
-
|
18,00
|
-
|
22,00
|
-
|
-
|
27,00
|
-
|
-
|
29,00
|
-
|
Datum van publicatie
|
7/11/19
|
26/05/20
|
11/11/20
|
10/11/21
|
10/11/21
|
4/02/22
|
4/08/22
|
10/11/22
|
7/02/23
|
8/08/23
|
9/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
16.337
|
15.578
|
18.489
|
20.860
|
36.081
|
22.564
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6.335
|
2.911
|
2.599
|
3.938
|
1.865
|
-12.514
|
ROE (netto-inkomsten/eigen vermogen)
|
8,12%
|
6,78%
|
6,51%
|
6,96%
|
13,4%
|
3,26%
|
ROA (netto-inkomsten/totale activa)
|
4,79%
|
3,85%
|
3,85%
|
3,85%
|
2,93%
|
0,4%
|
Totale activa
1 |
150.117
|
163.191
|
157.577
|
176.177
|
486.387
|
901.536
|
Nettoactief per aandeel
2 |
2.191
|
2.269
|
2.320
|
2.522
|
2.825
|
2.910
|
Cashflow per aandeel
2 |
268,0
|
266,0
|
196,0
|
244,0
|
647,0
|
504,0
|
Capex
1 |
3.469
|
2.082
|
3.467
|
3.355
|
5.633
|
11.421
|
Capex/omzet
|
3,08%
|
1,82%
|
2,89%
|
2,86%
|
4,82%
|
10,1%
|
Datum van publicatie
|
27/08/18
|
27/06/19
|
26/06/20
|
28/06/21
|
29/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,33% | 637 mln. | | +34,46% | 7,34 mld. | | +3,91% | 3,8 mld. | | +40,47% | 2,77 mld. | | +23,13% | 2,66 mld. | | +7,65% | 2,58 mld. | | +10,13% | 1,1 mld. | | -9,84% | 1,04 mld. | | -24,20% | 720 mln. | | -.--% | 674 mln. |
Zware vrachtwagens
|