Beurs gesloten -
London S.E.
17:58:46 21-05-2018
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
500
DKK
|
+1,05%
|
|
+2,04%
|
-.--%
|
Fiscaal tijdperk: Dezember |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.570
|
1.548
|
1.690
|
2.159
|
2.232
|
2.298
|
Bedrijfswaarde
1 |
-5.783
|
-8.425
|
-10.530
|
2,699
|
1.083
|
1.037
|
K/w-verhouding
|
8,84
x
|
8,83
x
|
11
x
|
10,7
x
|
11
x
|
4,85
x
|
Dividendrendement
|
2,2%
|
2,23%
|
1,63%
|
1,6%
|
1,55%
|
3,01%
|
Marktkapitalisatie/omzet
|
2,05
x
|
1,83
x
|
1,97
x
|
2,2
x
|
2,19
x
|
1,56
x
|
Bedrijfswaarde/omzet
|
-7,56
x
|
-9,94
x
|
-12,3
x
|
0
x
|
1,06
x
|
0,7
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,88
x
|
0,81
x
|
0,82
x
|
0,96
x
|
0,92
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
3.459
|
3.455
|
3.450
|
3.455
|
3.460
|
3.455
|
Referentieprijs
2 |
454,0
|
448,0
|
490,0
|
625,0
|
645,0
|
665,0
|
Datum van publicatie
|
7/02/19
|
6/02/20
|
8/02/21
|
10/02/22
|
8/02/23
|
6/02/24
|
Fiscaal tijdperk: Dezember |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
764,7
|
847,2
|
857,1
|
981,9
|
1.017
|
1.475
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
176,4
|
221,7
|
195,4
|
255,4
|
252,5
|
628
|
Nettowinst (verlies)
1 |
140,5
|
175,2
|
153,2
|
202,5
|
203
|
473
|
Nettomarge
|
18,37%
|
20,69%
|
17,87%
|
20,62%
|
19,95%
|
32,06%
|
WPA
2 |
51,37
|
50,75
|
44,37
|
58,57
|
58,73
|
137,0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
10,00
|
10,00
|
8,000
|
10,00
|
10,00
|
20,00
|
Datum van publicatie
|
7/02/19
|
6/02/20
|
8/02/21
|
10/02/22
|
8/02/23
|
6/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.353
|
9.973
|
12.220
|
2.157
|
1.148
|
1.261
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,99%
|
9,48%
|
7,69%
|
9,4%
|
8,71%
|
17,9%
|
ROA (netto-inkomsten/totale activa)
|
0,69%
|
0,76%
|
0,59%
|
0,73%
|
0,7%
|
1,5%
|
Totale activa
1 |
20.473
|
23.211
|
26.059
|
27.586
|
28.885
|
31.634
|
Nettoactief per aandeel
2 |
515,0
|
556,0
|
598,0
|
648,0
|
701,0
|
828,0
|
Cashflow per aandeel
2 |
1.521
|
2.247
|
2.113
|
116,0
|
94,10
|
132,0
|
Capex
1 |
12
|
14,3
|
14,3
|
8,11
|
13,2
|
9,68
|
Capex/omzet
|
1,57%
|
1,69%
|
1,67%
|
0,83%
|
1,3%
|
0,66%
|
Datum van publicatie
|
7/02/19
|
6/02/20
|
8/02/21
|
10/02/22
|
8/02/23
|
6/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,07% | 569 mld. | | +15,83% | 308 mld. | | +20,94% | 259 mld. | | +24,52% | 188 mld. | | +28,19% | 172 mld. | | +8,28% | 160 mld. | | -0,45% | 156 mld. | | +7,99% | 150 mld. | | +13,51% | 143 mld. |
Banken - Andere
|