slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,43
MXN
|
+0,84%
|
|
+6,15%
|
-14,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.402
|
49.283
|
39.976
|
41.442
|
47.458
|
40.649
|
-
|
-
|
Bedrijfswaarde
1 |
23.010
|
47.427
|
37.440
|
39.364
|
45.140
|
37.862
|
38.346
|
38.088
|
K/w-verhouding
|
24,9
x
|
33,6
x
|
25,9
x
|
21,2
x
|
22,5
x
|
20,5
x
|
14,6
x
|
12,7
x
|
Dividendrendement
|
-
|
0,88%
|
0,52%
|
-
|
0,53%
|
0,59%
|
0,68%
|
0,69%
|
Marktkapitalisatie/omzet
|
1,18
x
|
1,82
x
|
1,38
x
|
1,24
x
|
1,23
x
|
0,94
x
|
0,83
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
1,76
x
|
1,3
x
|
1,18
x
|
1,17
x
|
0,87
x
|
0,79
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
17,3
x
|
12,9
x
|
11,3
x
|
11
x
|
8,21
x
|
7,21
x
|
6,24
x
|
Bedrijfswaarde/FCF
|
-172
x
|
35,1
x
|
-329
x
|
-299
x
|
80,6
x
|
49
x
|
64,4
x
|
40,6
x
|
FCF Yield
|
-0,58%
|
2,85%
|
-0,3%
|
-0,33%
|
1,24%
|
2,04%
|
1,55%
|
2,46%
|
Price to Book
|
1,11
x
|
2,04
x
|
1,57
x
|
1,52
x
|
1,64
x
|
1,28
x
|
1,17
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
1.086.000
|
1.086.000
|
1.086.000
|
1.086.000
|
1.086.000
|
1.086.000
|
-
|
-
|
Referentieprijs
2 |
23,39
|
45,38
|
36,81
|
38,16
|
43,70
|
37,43
|
37,43
|
37,43
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.591
|
27.021
|
28.906
|
33.436
|
38.465
|
43.334
|
48.844
|
55.814
|
EBITDA
1 |
1.979
|
2.748
|
2.900
|
3.490
|
4.111
|
4.612
|
5.319
|
6.103
|
Bedrijfsresultaat (EBIT)
1 |
1.118
|
1.734
|
1.809
|
2.247
|
2.764
|
3.189
|
3.678
|
4.100
|
Operationele Marge
|
5,18%
|
6,42%
|
6,26%
|
6,72%
|
7,19%
|
7,36%
|
7,53%
|
7,35%
|
Resultaat voor belastingen (EBT)
1 |
1.128
|
1.748
|
1.785
|
2.213
|
2.633
|
3.391
|
3.999
|
4.444
|
Nettowinst (verlies)
1 |
1.015
|
1.467
|
1.543
|
1.960
|
2.108
|
2.488
|
2.822
|
3.152
|
Nettomarge
|
4,7%
|
5,43%
|
5,34%
|
5,86%
|
5,48%
|
5,74%
|
5,78%
|
5,65%
|
WPA
2 |
0,9400
|
1,350
|
1,420
|
1,800
|
1,940
|
1,830
|
2,559
|
2,944
|
Free Cash Flow
1 |
-133,6
|
1.351
|
-113,8
|
-131,6
|
560,3
|
773
|
595
|
937
|
FCF-marge
|
-0,62%
|
5%
|
-0,39%
|
-0,39%
|
1,46%
|
1,78%
|
1,22%
|
1,68%
|
Kasstroomconversie (ebitda)
|
-
|
49,17%
|
-
|
-
|
13,63%
|
16,76%
|
11,19%
|
15,35%
|
Kasstroomconversie (nettowinst)
|
-
|
92,1%
|
-
|
-
|
26,59%
|
31,07%
|
21,09%
|
29,73%
|
Dividend per aandeel
2 |
-
|
0,4000
|
0,1900
|
-
|
0,2300
|
0,2207
|
0,2528
|
0,2600
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.339
|
7.756
|
7.611
|
8.503
|
8.358
|
8.963
|
8.716
|
9.741
|
9.612
|
10.396
|
10.243
|
10.903
|
10.854
|
11.729
|
-
|
EBITDA
1 |
758,2
|
661,2
|
855
|
880,2
|
795
|
959,3
|
1.047
|
1.014
|
1.021
|
1.030
|
1.294
|
1.086
|
1.056
|
1.021
|
1.292
|
Bedrijfsresultaat (EBIT)
1 |
493,8
|
-
|
551,9
|
-
|
486,3
|
-
|
725,7
|
-
|
676,2
|
684,8
|
924,7
|
752,9
|
744,2
|
954,2
|
-
|
Operationele Marge
|
6,73%
|
-
|
7,25%
|
-
|
5,82%
|
-
|
8,33%
|
-
|
7,03%
|
6,59%
|
9,03%
|
6,91%
|
6,86%
|
8,13%
|
-
|
Resultaat voor belastingen (EBT)
|
492,1
|
-
|
546,3
|
548,4
|
486,2
|
-
|
739,9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
390,9
|
430
|
482,1
|
485,5
|
431,9
|
560
|
618,4
|
551,8
|
534,6
|
402,7
|
755,2
|
603,3
|
603,3
|
742,6
|
-
|
Nettomarge
|
5,33%
|
5,54%
|
6,33%
|
5,71%
|
5,17%
|
6,25%
|
7,1%
|
5,67%
|
5,56%
|
3,87%
|
7,37%
|
5,53%
|
5,56%
|
6,33%
|
-
|
WPA
2 |
0,3600
|
0,4000
|
0,4400
|
0,4500
|
0,4000
|
0,5200
|
0,5700
|
0,5100
|
0,4900
|
0,3700
|
0,6088
|
0,5794
|
0,5819
|
0,6948
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2508
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
23/02/22
|
28/04/22
|
27/07/22
|
26/10/22
|
22/02/23
|
27/04/23
|
26/07/23
|
25/10/23
|
21/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.391
|
1.856
|
2.536
|
2.078
|
2.318
|
2.787
|
2.303
|
2.561
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-134
|
1.351
|
-114
|
-132
|
560
|
773
|
595
|
937
|
ROE (netto-inkomsten/eigen vermogen)
|
4,51%
|
6,22%
|
6,23%
|
7,45%
|
7,5%
|
8,9%
|
8,97%
|
8,64%
|
ROA (netto-inkomsten/totale activa)
|
3,7%
|
4,9%
|
4,83%
|
5,75%
|
5,73%
|
6,87%
|
7,27%
|
7,19%
|
Totale activa
1 |
27.464
|
29.917
|
31.959
|
34.105
|
36.769
|
36.238
|
38.804
|
43.860
|
Nettoactief per aandeel
2 |
21,20
|
22,20
|
23,40
|
25,00
|
26,70
|
29,20
|
31,90
|
34,30
|
Cashflow per aandeel
2 |
1,640
|
-
|
2,220
|
2,630
|
3,610
|
1,200
|
1,600
|
-
|
Capex
1 |
1.917
|
1.795
|
2.524
|
2.982
|
3.365
|
3.549
|
3.871
|
4.161
|
Capex/omzet
|
8,88%
|
6,64%
|
8,73%
|
8,92%
|
8,75%
|
8,19%
|
7,93%
|
7,45%
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
37,43
MXN Gemiddelde koersdoel
47,52
MXN Spread / Gemiddelde doel +26,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,35% | 2,37 mld. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|