Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,5
CAD
|
+0,10%
|
|
+0,96%
|
-4,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.576
|
2.087
|
2.402
|
2.149
|
2.042
|
1.952
|
-
|
-
|
Bedrijfswaarde
1 |
1.498
|
1.981
|
2.319
|
2.149
|
2.028
|
1.927
|
1.922
|
1.913
|
K/w-verhouding
|
7,67
x
|
9,19
x
|
6,33
x
|
8,09
x
|
11
x
|
10,4
x
|
12,3
x
|
12
x
|
Dividendrendement
|
16,2%
|
7,82%
|
16%
|
-
|
7,99%
|
6,78%
|
6,97%
|
9,34%
|
Marktkapitalisatie/omzet
|
8,84
x
|
10,3
x
|
8,59
x
|
9,23
x
|
10,1
x
|
9,36
x
|
10,2
x
|
10,3
x
|
Bedrijfswaarde/omzet
|
8,4
x
|
9,79
x
|
8,29
x
|
9,23
x
|
10,1
x
|
9,24
x
|
10,1
x
|
10,1
x
|
Bedrijfswaarde/EBITDA
|
10,7
x
|
6,95
x
|
5,14
x
|
6,36
x
|
8,34
x
|
6,73
x
|
6,93
x
|
6,92
x
|
Bedrijfswaarde/FCF
|
6,67
x
|
11,3
x
|
5,76
x
|
-
|
13,3
x
|
12
x
|
13,9
x
|
-
|
FCF Yield
|
15%
|
8,86%
|
17,4%
|
-
|
7,52%
|
8,35%
|
7,18%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
64.000
|
64.000
|
64.000
|
64.000
|
64.000
|
64.000
|
-
|
-
|
Referentieprijs
2 |
24,62
|
32,61
|
37,53
|
33,58
|
31,90
|
30,50
|
30,50
|
30,50
|
Datum van publicatie
|
5/03/20
|
4/03/21
|
11/03/22
|
7/03/23
|
13/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
178,3
|
202,3
|
279,7
|
232,9
|
201,3
|
208,5
|
191
|
189
|
EBITDA
1 |
140
|
285,2
|
450,8
|
337,7
|
243,2
|
286,2
|
277,2
|
276,5
|
Bedrijfsresultaat (EBIT)
1 |
133,8
|
153
|
215
|
177,2
|
152,5
|
152
|
136
|
143
|
Operationele Marge
|
75,08%
|
75,61%
|
76,86%
|
76,1%
|
75,77%
|
72,9%
|
71,2%
|
75,66%
|
Resultaat voor belastingen (EBT)
|
245,9
|
279
|
444,6
|
331,3
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
205,3
|
227,2
|
379,8
|
265,4
|
186,3
|
188
|
147
|
167
|
Nettomarge
|
115,19%
|
112,31%
|
135,77%
|
113,99%
|
92,55%
|
90,17%
|
76,96%
|
88,36%
|
WPA
2 |
3,210
|
3,550
|
5,930
|
4,150
|
2,910
|
2,925
|
2,470
|
2,535
|
Free Cash Flow
1 |
224,6
|
175,4
|
402,4
|
-
|
152,5
|
161
|
138
|
-
|
FCF-marge
|
125,97%
|
86,72%
|
143,86%
|
-
|
75,75%
|
77,22%
|
72,25%
|
-
|
Kasstroomconversie (ebitda)
|
160,41%
|
61,52%
|
89,28%
|
-
|
62,7%
|
56,24%
|
49,77%
|
-
|
Kasstroomconversie (nettowinst)
|
109,36%
|
77,22%
|
105,96%
|
-
|
81,85%
|
85,64%
|
93,88%
|
-
|
Dividend per aandeel
2 |
4,000
|
2,550
|
6,000
|
-
|
2,550
|
2,067
|
2,125
|
2,850
|
Datum van publicatie
|
5/03/20
|
4/03/21
|
11/03/22
|
7/03/23
|
13/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
93,18
|
82,91
|
99,74
|
97,46
|
57,62
|
59,07
|
54,12
|
60,68
|
69,35
|
71
|
54
|
52
|
52
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
1,640
|
1,220
|
0,9900
|
1,230
|
1,240
|
0,7000
|
0,6800
|
0,6500
|
0,7700
|
0,8000
|
0,6500
|
0,7800
|
0,6300
|
0,6900
|
0,7500
|
Dividend per aandeel
2 |
2,100
|
1,150
|
0,5000
|
0,9000
|
1,000
|
-
|
-
|
0,6500
|
0,9500
|
0,4500
|
0,5000
|
0,5000
|
0,5000
|
0,5000
|
0,5000
|
Datum van publicatie
|
4/11/21
|
11/03/22
|
5/05/22
|
4/08/22
|
3/11/22
|
7/03/23
|
4/05/23
|
2/08/23
|
2/11/23
|
13/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
77,9
|
106
|
82,9
|
-
|
13,2
|
25
|
30,5
|
39
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
225
|
175
|
402
|
-
|
152
|
161
|
138
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
3,510
|
2,740
|
6,290
|
-
|
2,520
|
2,300
|
2,290
|
2,330
|
Capex
|
294
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
164,92%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/03/20
|
4/03/21
|
11/03/22
|
7/03/23
|
13/03/24
|
-
|
-
|
-
|
Laatste slotkoers
30,5
CAD Gemiddelde koersdoel
33,33
CAD Spread / Gemiddelde doel +9,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,39% | 1,43 mld. | | -11,82% | 51,33 mld. | | +23,14% | 9,06 mld. | | -22,65% | 8,11 mld. | | -2,36% | 5,75 mld. | | -36,40% | 5,33 mld. | | +29,09% | 2,33 mld. | | +9,71% | 1,98 mld. | | -7,21% | 1,69 mld. | | +6,96% | 1,62 mld. |
IJzerertsmijnbouw
|