Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
187
USD
|
-0,51%
|
|
+0,09%
|
+12,40%
|
Fiscaal tijdperk: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.087
|
4.265
|
5.330
|
3.544
|
5.534
|
5.147
|
-
|
-
|
Bedrijfswaarde
1 |
3.891
|
4.265
|
5.142
|
3.484
|
5.534
|
5.147
|
5.147
|
5.147
|
K/w-verhouding
|
27,2
x
|
31,2
x
|
37,5
x
|
39,6
x
|
49,8
x
|
29,9
x
|
27
x
|
26,9
x
|
Dividendrendement
|
1,72%
|
-
|
1,52%
|
-
|
1,67%
|
1,9%
|
2,01%
|
2,11%
|
Marktkapitalisatie/omzet
|
3,13
x
|
3,2
x
|
3,63
x
|
2,11
x
|
3,04
x
|
2,74
x
|
2,65
x
|
2,62
x
|
Bedrijfswaarde/omzet
|
2,98
x
|
3,2
x
|
3,51
x
|
2,08
x
|
3,04
x
|
2,74
x
|
2,65
x
|
2,62
x
|
Bedrijfswaarde/EBITDA
|
17,5
x
|
19,9
x
|
22,8
x
|
18,4
x
|
25,4
x
|
18,6
x
|
17,2
x
|
16,6
x
|
Bedrijfswaarde/FCF
|
30,7
x
|
48,4
x
|
59,6
x
|
-115
x
|
128
x
|
38,7
x
|
37,8
x
|
-
|
FCF Yield
|
3,26%
|
2,07%
|
1,68%
|
-0,87%
|
0,78%
|
2,58%
|
2,65%
|
-
|
Price to Book
|
5,62
x
|
-
|
6,32
x
|
4,19
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
27.505
|
27.516
|
27.545
|
27.522
|
27.522
|
27.521
|
-
|
-
|
Referentieprijs
2 |
148,6
|
155,0
|
193,5
|
128,8
|
201,1
|
187,0
|
187,0
|
187,0
|
Datum van publicatie
|
27/08/19
|
27/08/20
|
26/08/21
|
25/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.308
|
1.334
|
1.467
|
1.676
|
1.823
|
1.880
|
1.943
|
1.966
|
EBITDA
1 |
222,8
|
213,9
|
225,9
|
189,5
|
217,7
|
277
|
299,7
|
309,2
|
Bedrijfsresultaat (EBIT)
1 |
176,4
|
177,1
|
181,4
|
143,6
|
166,5
|
219,8
|
243,4
|
250
|
Operationele Marge
|
13,49%
|
13,27%
|
12,36%
|
8,57%
|
9,13%
|
11,69%
|
12,53%
|
12,72%
|
Resultaat voor belastingen (EBT)
1 |
195,5
|
179,1
|
185,7
|
112,4
|
143,3
|
224,3
|
248,2
|
248
|
Nettowinst (verlies)
1 |
150,5
|
137
|
142,3
|
89,59
|
111,3
|
171,8
|
189,8
|
191
|
Nettomarge
|
11,51%
|
10,27%
|
9,7%
|
5,34%
|
6,11%
|
9,14%
|
9,77%
|
9,72%
|
WPA
2 |
5,460
|
4,970
|
5,160
|
3,250
|
4,040
|
6,255
|
6,922
|
6,960
|
Free Cash Flow
1 |
126,7
|
88,13
|
86,32
|
-30,43
|
43,35
|
133
|
136,2
|
-
|
FCF-marge
|
9,69%
|
6,6%
|
5,88%
|
-1,82%
|
2,38%
|
7,07%
|
7,01%
|
-
|
Kasstroomconversie (ebitda)
|
56,88%
|
41,2%
|
38,22%
|
-
|
19,91%
|
48%
|
45,43%
|
-
|
Kasstroomconversie (nettowinst)
|
84,17%
|
64,33%
|
60,65%
|
-
|
38,96%
|
77,39%
|
71,75%
|
-
|
Dividend per aandeel
2 |
2,550
|
-
|
2,950
|
-
|
3,350
|
3,550
|
3,750
|
3,950
|
Datum van publicatie
|
27/08/19
|
27/08/20
|
26/08/21
|
25/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
392,1
|
428,4
|
403,5
|
452,4
|
425,5
|
477,4
|
464,9
|
454,7
|
461,6
|
485,9
|
468,3
|
464,6
|
476,7
|
504,2
|
485
|
EBITDA
1 |
51,77
|
56,65
|
25,38
|
55,7
|
69,7
|
63,14
|
43,06
|
50,99
|
60,58
|
79,69
|
62,57
|
63,63
|
79,6
|
86,1
|
68,5
|
Bedrijfsresultaat (EBIT)
1 |
40,51
|
45,06
|
13,81
|
44,24
|
58,5
|
51,33
|
29,41
|
36,44
|
56,78
|
65,75
|
48,64
|
48,53
|
63,77
|
72,73
|
54,83
|
Operationele Marge
|
10,33%
|
10,52%
|
3,42%
|
9,78%
|
13,75%
|
10,75%
|
6,33%
|
8,02%
|
12,3%
|
13,53%
|
10,39%
|
10,45%
|
13,38%
|
14,42%
|
11,31%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
33,94
|
49,03
|
51,8
|
30,02
|
12,45
|
57,63
|
67,18
|
49,86
|
49,6
|
65,13
|
74,17
|
56,37
|
Nettowinst (verlies)
1 |
30,66
|
34,37
|
-4,483
|
29,04
|
37,59
|
39,97
|
24,56
|
9,166
|
43,95
|
51,48
|
38,4
|
37,93
|
50,23
|
57,33
|
43,5
|
Nettomarge
|
7,82%
|
8,02%
|
-1,11%
|
6,42%
|
8,83%
|
8,37%
|
5,28%
|
2,02%
|
9,52%
|
10,6%
|
8,2%
|
8,16%
|
10,54%
|
11,37%
|
8,97%
|
WPA
2 |
1,110
|
1,250
|
-0,1700
|
1,060
|
1,360
|
1,450
|
0,8900
|
0,3300
|
1,590
|
1,870
|
1,397
|
1,387
|
1,833
|
2,083
|
1,580
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,8500
|
0,8500
|
0,9000
|
0,9000
|
0,9000
|
0,9000
|
0,9500
|
0,9500
|
Datum van publicatie
|
3/11/21
|
3/02/22
|
5/05/22
|
25/08/22
|
3/11/22
|
2/02/23
|
4/05/23
|
23/08/23
|
2/11/23
|
1/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
196
|
-
|
188
|
60,3
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
127
|
88,1
|
86,3
|
-30,4
|
43,4
|
133
|
136
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
21,8%
|
18,3%
|
17,5%
|
13,6%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
17,6%
|
-
|
13,6%
|
10,5%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
854,9
|
-
|
1.047
|
854,7
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
26,40
|
-
|
30,60
|
30,70
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
70,9
|
82,6
|
87,9
|
132
|
90,2
|
72
|
75
|
-
|
Capex/omzet
|
5,42%
|
6,19%
|
5,99%
|
7,87%
|
4,95%
|
3,83%
|
3,86%
|
-
|
Datum van publicatie
|
27/08/19
|
27/08/20
|
26/08/21
|
25/08/22
|
23/08/23
|
-
|
-
|
-
|
Laatste slotkoers
187
USD Gemiddelde koersdoel
212,2
USD Spread / Gemiddelde doel +13,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,40% | 5,15 mld. | | +2,35% | 29,77 mld. | | +4,50% | 21,6 mld. | | +13,39% | 11,83 mld. | | +11,10% | 4,21 mld. | | -16,49% | 3,48 mld. | | -3,79% | 3,14 mld. | | +4,73% | 3,11 mld. | | +27,19% | 2,79 mld. | | -14,60% | 2,34 mld. |
Voedselingrediënten
|